| Revenue | — | — |
| EBITDA | DKK 228K | -90% |
| Net profit | DKK 123K | -94% |
| Total assets | DKK 11,7M | +1% |
| Equity | DKK 6,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.074 | 677 | -3.512 | 2.704 | 398 | 1.469 | -2.257 | 469 | -745 | 3.201 | 430 | 52 | 2.292 | 228 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.074 | 677 | -3.512 | 2.704 | 398 | 1.469 | -2.257 | 469 | -745 | 3.201 | 430 | 52 | 2.292 | 228 |
| Net financials | -1.091 | 781 | -3.468 | 2.772 | 280 | 1.017 | -2.396 | 250 | -656 | 3.146 | 400 | -49 | 2.214 | 169 |
| Profit before tax | -1.104 | 763 | -3.484 | 2.756 | 264 | 1.000 | -2.548 | 229 | -776 | 3.116 | 342 | -124 | 2.138 | 123 |
| Tax | -11 | 17 | 4 | 13 | -36 | -49 | 50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.093 | 746 | -3.488 | 2.743 | 300 | 1.049 | -2.599 | 229 | -776 | 3.116 | 342 | -124 | 2.138 | 123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.717 | 8.653 | 5.867 | 9.110 | 7.959 | 9.122 | 7.225 | 10.054 | 7.779 | 11.660 | 13.228 | 14.159 | 11.606 | 11.691 |
| Equity | 2.513 | 3.259 | -229 | 2.514 | 2.813 | 3.862 | 1.263 | 1.563 | 747 | 3.862 | 4.205 | 4.081 | 6.219 | 6.342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.000 | 5.000 | 5.000 | 5.000 | 0 | 0 | 0 |
| Short-term debt | 3.400 | 4.585 | 5.214 | 6.596 | 4.539 | 5.170 | 5.843 | 3.465 | 2.032 | 2.797 | 4.023 | 10.078 | 5.387 | 5.349 |
| Total debt | 3.400 | 4.585 | 5.214 | 6.596 | 4.539 | 5.170 | 5.843 | 8.465 | 7.032 | 7.797 | 9.023 | 10.078 | 5.387 | 5.349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALEXANDER HARTVIG ApS | Company | 25.0% | 0.0% | 2011 |
JOSEPHINE HARTVIG ApS | Company | 25.0% | 0.0% | 2011 |
SEBASTIAN HARTVIG ApS | Company | 25.0% | 0.0% | 2011 |
| Individual | 10.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |