| Revenue | DKK -65K | +150% |
| EBITDA | DKK -2,7M | -452% |
| Net profit | DKK -2,1M | -334% |
| Total assets | DKK 3,1M | +17% |
| Equity | DKK 1,2M | -35% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -1 | -0 | -26 | -65 |
| Staff expenses | -0 | -0 | -0 | -1.856 |
| EBITDA | -12 | -65 | -498 | -2.745 |
| Depreciation & amort. | -80 | -80 | -104 | -0 |
| EBIT | -92 | -145 | -602 | -2.745 |
| Net financials | -59 | -23 | -42 | 0 |
| Profit before tax | -151 | -168 | -644 | -2.745 |
| Tax | -38 | -42 | -161 | -647 |
| Net profit | -113 | -126 | -483 | -2.098 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 2.359 | 2.376 | 2.661 | 3.101 |
| Equity | 1.568 | 1.542 | 1.911 | 1.246 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 791 | 834 | 750 | 1.856 |
| Total debt | 791 | 834 | 750 | 1.856 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2003 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2016 – 2016 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2003 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2003 | |
| Individual | 10–14.99% | 10% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Stavis | Board of Directors | 0 companies |
| Emily Schultz Stavis | Board of Directors | 0 companies |
| Karsten Pagh Wüst | Chairman | 0 companies |
| Noa Torrben Falke Hansen | Chairman | 0 companies |
| Niels Christian Vibholm | Board of Directors | 0 companies |
| Henrik Pitzner Liljegren | Board of Directors | 0 companies |
| Charlotte Brønden Stavis | Board of Directors | 0 companies |