| Revenue | DKK 4M | -37% |
| EBITDA | DKK 996K | -69% |
| Net profit | DKK 711K | -70% |
| Total assets | DKK 4M | -48% |
| Equity | DKK 1,8M | -41% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.916 | 4.804 | 4.237 | 6.378 | 4.024 |
| Staff expenses | -3.368 | -3.177 | -3.241 | -3.199 | -3.028 |
| EBITDA | 549 | 1.628 | 996 | 3.179 | 996 |
| Depreciation & amort. | -5 | -0 | -0 | -25 | -41 |
| EBIT | 544 | 1.628 | 996 | 3.154 | 955 |
| Net financials | -56 | -52 | -63 | -72 | -40 |
| Profit before tax | 488 | 1.575 | 933 | 3.082 | 915 |
| Tax | 88 | 338 | 209 | 687 | 204 |
| Net profit | 400 | 1.237 | 725 | 2.395 | 711 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.370 | 4.406 | 5.000 | 7.750 | 4.027 |
| Equity | 1.676 | 1.913 | 1.438 | 3.133 | 1.844 |
| Long-term debt | 224 | 227 | 214 | 222 | 228 |
| Short-term debt | 2.469 | 2.263 | 3.340 | 4.387 | 1.930 |
| Total debt | 2.693 | 2.489 | 3.554 | 4.609 | 2.159 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JP Management | Management | 2003 |
JJ Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2003 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2003 – 2025 | |
| Board of Directors | 2003 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2007 | |
| Company | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Pedersen | Management | 0 companies |
| Jacob Jørgensen | Management | 0 companies |
| Mark Danlev Pedersen | Board of Directors | 0 companies |
| Charlott Pedersen | Board of Directors | 0 companies |
| Jan Jakobsen | Board of Directors | 0 companies |
| Linda Danlev Eriksen | Board of Directors | 0 companies |
| Regitze Anine Lund Christensen | Chairman | 0 companies |