| Revenue | DKK -112K | +20% |
| EBITDA | DKK -112K | -20% |
| Net profit | DKK -112K | -21% |
| Total assets | DKK 37K | +41% |
| Equity | DKK -143K | -359% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 631 | 1.143 | 912 | 643 | -42 | 56 | 31 | -23 | -32 | 23 | -17 | -57 | -93 | -112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 160 | 549 | 343 | 85 | -42 | 56 | 31 | -23 | -32 | 23 | -17 | -57 | -93 | -112 |
| Depreciation & amort. | -12 | -15 | -15 | -15 | -15 | -16 | -14 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 147 | 534 | 328 | 70 | -57 | 40 | 18 | -29 | -32 | 23 | -17 | -57 | -93 | -112 |
| Net financials | -1 | -4 | -1 | -6 | -3 | -0 | -1 | -6 | -1 | -0 | -1 | 0 | 0 | 0 |
| Profit before tax | 146 | 530 | 327 | 64 | -60 | 40 | 16 | -35 | -32 | 23 | -18 | -56 | -93 | -112 |
| Tax | 35 | 133 | 83 | 17 | -15 | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 111 | 397 | 244 | 47 | -46 | 25 | 16 | -35 | -32 | 23 | -18 | -56 | -93 | -112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.028 | 1.016 | 1.213 | 696 | 528 | 566 | 613 | 525 | 168 | 165 | 152 | 74 | 26 | 37 |
| Equity | 797 | 694 | 938 | 485 | 439 | 465 | 481 | 146 | 113 | 136 | 118 | 62 | -31 | -143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 322 | 275 | 210 | 89 | 101 | 132 | 379 | 55 | 29 | 34 | 12 | 58 | 180 |
| Total debt | 231 | 322 | 275 | 210 | 89 | 101 | 132 | 379 | 55 | 29 | 34 | 12 | 58 | 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
BA Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A-CONSULT HOLDING A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Bjarne Alstrøm | Management | 0 companies |