| Revenue | DKK -8K | -21% |
| EBITDA | DKK -8K | +21% |
| Net profit | DKK 11K | -98% |
| Total assets | DKK 934K | +1% |
| Equity | DKK 925K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -24 | -17 | -43 | -12 | -11 | -8 | -5 | -7 | -8 | -11 | -10 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -24 | -17 | -43 | -12 | -11 | -8 | -5 | -7 | -8 | -11 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -24 | -17 | -43 | -12 | -11 | -8 | -5 | -7 | -8 | -11 | -10 | -8 |
| Net financials | 210 | -166 | -621 | -48 | -367 | -8 | 391 | 32 | 12 | 54 | 337 | 459 | 35 |
| Profit before tax | 196 | -190 | -638 | -91 | -378 | -18 | 382 | 27 | 6 | 47 | 326 | 449 | 27 |
| Tax | 0 | -0 | -3 | -8 | 2 | -0 | -6 | 1 | 1 | 10 | -9 | -0 | 16 |
| Net profit | 196 | -190 | -635 | -84 | -380 | -18 | 388 | 25 | 4 | 36 | 334 | 449 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.241 | 814 | 642 | 586 | 592 | 591 | 569 | 498 | 503 | 539 | 519 | 922 | 934 |
| Equity | 1.233 | 793 | 158 | 74 | -305 | -323 | 65 | 90 | 95 | 131 | 465 | 914 | 925 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 21 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 11 | 8 | 9 |
| Total debt | 8 | 21 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 11 | 8 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| K.V.E.I. AF 1/10 2003 A/S | Audit | 0 companies |