| Revenue | DKK -13K | +26% |
| EBITDA | DKK -13K | -26% |
| Net profit | DKK -169K | -554% |
| Total assets | DKK 824K | -17% |
| Equity | DKK 555K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -1 | -7 | -7 | -8 | -8 | -11 | -9 | -9 | -12 | -11 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -1 | -7 | -7 | -8 | -8 | -11 | -9 | -9 | -12 | -11 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -1 | -7 | -7 | -8 | -8 | -11 | -9 | -9 | -12 | -11 | -10 | -13 |
| Net financials | 9 | 5 | 0 | 341 | 869 | 321 | 653 | 223 | -511 | 214 | -180 | -15 | -156 |
| Profit before tax | 5 | 5 | -7 | 334 | 861 | 313 | 642 | 214 | -521 | 202 | -192 | -26 | -169 |
| Tax | -0 | -0 | -0 | -7 | -4 | 1 | -5 | -2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5 | 5 | -7 | 341 | 865 | 312 | 647 | 216 | -521 | 202 | -192 | -26 | -169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 224 | 224 | 217 | 1.658 | 2.692 | 2.640 | 3.273 | 3.180 | 1.770 | 1.918 | 1.721 | 987 | 824 |
| Equity | 216 | 221 | 213 | 1.628 | 2.346 | 2.510 | 3.009 | 3.055 | 1.711 | 1.787 | 1.595 | 724 | 555 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 4 | 4 | 29 | 346 | 130 | 263 | 125 | 59 | 131 | 126 | 263 | 269 |
| Total debt | 8 | 4 | 4 | 29 | 346 | 130 | 263 | 125 | 59 | 131 | 126 | 263 | 269 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|