| Revenue | DKK 10,5M | +2% |
| EBITDA | DKK 1,4M | +164% |
| Net profit | DKK 889K | +289% |
| Total assets | DKK 6M | +8% |
| Equity | DKK 2,6M | +46% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.064 | 7.719 | 10.082 | 10.317 | 10.527 |
| Staff expenses | -6.920 | -7.038 | -8.704 | -9.773 | -9.093 |
| EBITDA | 1.144 | 681 | 1.378 | 544 | 1.434 |
| Depreciation & amort. | -176 | -78 | -63 | -227 | -285 |
| EBIT | 968 | 602 | 1.315 | 317 | 1.149 |
| Net financials | -43 | -915 | -169 | -52 | 1 |
| Profit before tax | 924 | -313 | 1.146 | 265 | 1.150 |
| Tax | 199 | 116 | 298 | 36 | 261 |
| Net profit | 726 | -428 | 848 | 229 | 889 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.316 | 4.778 | 6.211 | 5.492 | 5.956 |
| Equity | 1.854 | 1.125 | 1.973 | 1.752 | 2.551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.432 | 3.639 | 4.211 | 3.710 | 3.384 |
| Total debt | 3.432 | 3.639 | 4.211 | 3.710 | 3.384 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Founder | Founder | 2003 |
AA Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Andersen | Founder | 0 companies |
| Allan Andersen | Management | 0 companies |
| Brian Vestergaard Sørensen | Board of Directors | 0 companies |
| Ole Andersen | Chairman | 0 companies |