| Revenue | DKK 55K | -59% |
| EBITDA | DKK 55K | -59% |
| Net profit | DKK 26K | -78% |
| Total assets | DKK 2,3M | +65% |
| Equity | DKK 447K | +6% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 52 | 175 | 178 | 137 | 55 |
| Staff expenses | -120 | -120 | -120 | -0 | -0 |
| EBITDA | -68 | 55 | 58 | 137 | 55 |
| Depreciation & amort. | -0 | -0 | -0 | 0 | -0 |
| EBIT | -68 | 55 | 58 | 137 | 55 |
| Net financials | 9 | 17 | 25 | 17 | -21 |
| Profit before tax | -59 | 72 | 83 | 154 | 34 |
| Tax | -0 | -0 | 5 | 35 | 9 |
| Net profit | -59 | 72 | 78 | 118 | 26 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1.474 | 2.563 | 2.079 | 1.412 | 2.326 |
| Equity | 153 | 225 | 303 | 421 | 447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.321 | 2.338 | 1.776 | 991 | 1.871 |
| Total debt | 1.321 | 2.338 | 1.776 | 991 | 1.871 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
AH Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
BH Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
JS Chief Executive Officer | Chief Executive Officer | 2013 – 2019 |
IC Management | Management | 2003 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2003 – 2013 | |
| Chairman | 2003 – 2003 | |
| Chairman | 2003 – 2003 | |
| Board of Directors | 2004 – 2015 | |
| Chairman | 2015 – 2024 | |
| Board of Directors | 2013 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Bernt Have Jørgensen | Chief Executive Officer | 0 companies |
| Jens Svejgaard Christensen | Chief Executive Officer | 0 companies |
| Ib Carl Valentin Hansen | Management | 0 companies |
| Søren Petersen | Board of Directors | 0 companies |
| Knud Erik Drejer Nielsen | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Knud Eriksen | Board of Directors | 0 companies |
| Robbin Brian Nielsen Due | Chairman | 0 companies |
| Jens Ove Pedersen | Board of Directors | 0 companies |