| Revenue | DKK -102K | +24% |
| EBITDA | DKK -845K | -162% |
| Net profit | DKK -1,2M | -111% |
| Total assets | DKK 25,4M | -4% |
| Equity | DKK 24,1M | -9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -10 | -9 | -10 | -20 | -11 | -11 | -16 | -295 | -44 | -83 | -102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -239 | -742 |
| EBITDA | -10 | -12 | -10 | -9 | -10 | -20 | -11 | -11 | -16 | -295 | -44 | -322 | -845 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -10 | -9 | -10 | -20 | -11 | -11 | -16 | -295 | -44 | -322 | -845 |
| Net financials | 61 | -140 | 236 | -118 | 337 | 619 | 77 | 640 | -282 | 31.437 | -14.779 | 11.733 | -377 |
| Profit before tax | 52 | -152 | 227 | -127 | 327 | 598 | 66 | 629 | -298 | 31.142 | -14.823 | 11.411 | -1.221 |
| Tax | 66 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 24 |
| Net profit | -14 | -152 | 227 | -127 | 327 | 598 | 66 | 629 | -298 | 31.142 | -14.823 | 11.411 | -1.245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.432 | 2.184 | 2.314 | 2.092 | 2.398 | 3.559 | 3.729 | 4.413 | 4.137 | 64.446 | 17.430 | 26.351 | 25.390 |
| Equity | 2.422 | 2.174 | 2.304 | 2.077 | 2.303 | 2.798 | 2.758 | 3.387 | 3.090 | 33.231 | 17.408 | 26.320 | 24.074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 10 | 15 | 95 | 762 | 971 | 1.026 | 1.048 | 31.215 | 21 | 31 | 1.316 |
| Total debt | 10 | 10 | 10 | 15 | 95 | 762 | 971 | 1.026 | 1.048 | 31.215 | 21 | 31 | 1.316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Villy Petersen | Audit | 0 companies |