| Revenue | DKK 4,7M | +23% |
| EBITDA | DKK 3,5M | +89% |
| Net profit | DKK 1,1M | +137% |
| Total assets | DKK 101M | -2% |
| Equity | DKK 26,9M | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.250 | 7.971 | 4.854 | 1.801 | 10.204 | 5.292 | 18.031 | 8.612 | 5.465 | 11.500 | 18.212 | 4.560 | 3.803 | 4.682 |
| Staff expenses | -1.715 | -1.722 | -2.793 | -1.764 | -2.820 | -1.795 | -5.339 | -2.387 | -2.327 | -2.549 | -2.606 | -2.606 | -1.930 | -1.137 |
| EBITDA | 1.535 | 6.250 | 2.061 | 30 | 7.384 | 3.498 | 12.691 | 6.225 | 3.138 | 8.950 | 15.606 | 1.954 | 1.873 | 3.545 |
| Depreciation & amort. | -66 | -23 | -102 | -49 | -440 | -741 | -727 | -685 | -583 | -569 | -566 | -422 | -218 | -105 |
| EBIT | 1.469 | 6.227 | 1.959 | -19 | 6.944 | 2.756 | 11.964 | 5.540 | 2.555 | 8.382 | 15.040 | 1.532 | 1.655 | 3.439 |
| Net financials | -412 | -790 | -231 | -662 | -532 | -1.188 | -1.216 | -1.255 | -2.293 | -859 | -6.736 | -4.087 | -5.523 | -2.000 |
| Profit before tax | 1.057 | 5.437 | 1.727 | -681 | 6.412 | 1.568 | 10.748 | 4.284 | 262 | 7.523 | 8.305 | -2.555 | -3.868 | 1.439 |
| Tax | 274 | 2.115 | 443 | -744 | 1.351 | 355 | 2.393 | 967 | 64 | 1.727 | 1.833 | -557 | -821 | 326 |
| Net profit | 783 | 3.322 | 1.284 | 62 | 5.061 | 1.213 | 8.355 | 3.317 | 198 | 5.797 | 6.471 | -1.998 | -3.047 | 1.113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.144 | 38.925 | 38.082 | 34.823 | 49.319 | 48.512 | 76.809 | 107.330 | 99.398 | 101.878 | 153.831 | 129.944 | 102.650 | 101.007 |
| Equity | 9.005 | 12.279 | 11.492 | 10.609 | 13.801 | 11.340 | 19.752 | 23.082 | 22.633 | 28.288 | 32.037 | 28.481 | 26.075 | 26.948 |
| Long-term debt | -13 | -27 | -17 | 0 | -70 | 164 | 2.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31.126 | 26.619 | 26.574 | 24.213 | 35.448 | 37.115 | 57.058 | 84.248 | 76.765 | 73.591 | 121.794 | 101.463 | 76.575 | 74.059 |
| Total debt | 31.126 | 26.619 | 26.574 | 24.213 | 35.448 | 37.115 | 57.058 | 84.248 | 76.765 | 73.591 | 121.794 | 101.463 | 76.575 | 74.059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NAUTIC SEAFOOD HOLDING ApS | Company | 100.0% | 0.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Nielsen | Management | 0 companies |
| Lars Winther Hansen | Board of Directors | 0 companies |
| Rikke Lybech | Board of Directors | 0 companies |
| Preben Skou-Nielsen | Board of Directors | 0 companies |
| Thorkild Haugaard Nissen | Board of Directors | 0 companies |