| Revenue | DKK -14K | +3% |
| EBITDA | DKK -14K | -3% |
| Net profit | DKK -14K | -19% |
| Total assets | DKK 312K | -4% |
| Equity | DKK 297K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 46 | 46 | 1 | -6 | -7 | -223 | 888 | -589 | -223 | -11 | -15 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 35 | 286 | 1 | -6 | -7 | -223 | 888 | -579 | 777 | -11 | -15 | -14 | -14 |
| Depreciation & amort. | -14 | -14 | 95 | -0 | -0 | -0 | -50 | -100 | 5 | 500 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 21 | 191 | 1 | -6 | -7 | -273 | 788 | -584 | 277 | -11 | -15 | -14 | -14 |
| Net financials | -0 | -0 | -0 | -1 | -1 | -5 | -4 | -2 | -1 | 24 | 16 | 23 | 1 | -1 |
| Profit before tax | 9 | 21 | 191 | 1 | -7 | -12 | -277 | 786 | -586 | 301 | 5 | 7 | -13 | -15 |
| Tax | -0 | -0 | 21 | 0 | -0 | -0 | -0 | 97 | -2 | -0 | -0 | -0 | -1 | -1 |
| Net profit | 9 | 21 | 169 | 0 | -7 | -12 | -277 | 689 | -583 | 301 | 5 | 7 | -12 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 532 | 558 | 757 | 706 | 698 | 688 | 810 | 1.436 | 728 | 826 | 835 | 838 | 326 | 312 |
| Equity | 510 | 530 | 700 | 700 | 693 | 682 | 404 | 1.093 | 510 | 811 | 816 | 823 | 311 | 297 |
| Long-term debt | 5 | 5 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 28 | 57 | 5 | 5 | 6 | 6 | 143 | 18 | 15 | 19 | 15 | 15 | 15 |
| Total debt | 22 | 28 | 57 | 5 | 5 | 6 | 6 | 143 | 18 | 15 | 19 | 15 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Management | Management | 2019 | — | — |
OI Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Den Kommunale Selvstyrehavn Esbjerg Havn | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Jul Pedersen | Management | 0 companies |
| Ole Ingrisch | Management | 0 companies |