| Revenue | DKK 904K | -6% |
| EBITDA | DKK 275K | -35% |
| Net profit | DKK 184K | -37% |
| Total assets | DKK 1,2M | +11% |
| Equity | DKK 708K | +13% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 488 | 461 | 432 | 357 | 327 | 513 | 588 | 425 | 103 | 317 | 797 | 805 | 960 | 904 |
| Staff expenses | -428 | -383 | -344 | -306 | -213 | -337 | -474 | -488 | -216 | -331 | -275 | -593 | -536 | -629 |
| EBITDA | 60 | 78 | 87 | 51 | 114 | 176 | 115 | -63 | -114 | -13 | 219 | 186 | 424 | 275 |
| Depreciation & amort. | 33 | 33 | 46 | -52 | -36 | -29 | -33 | -35 | -34 | -50 | -54 | -52 | -42 | -42 |
| EBIT | 26 | 45 | 41 | -1 | 78 | 148 | 81 | -99 | -148 | -63 | 165 | 133 | 382 | 234 |
| Net financials | 5 | 2 | 3 | 3 | -1 | -2 | -0 | -3 | -6 | -7 | -10 | -5 | -4 | 2 |
| Profit before tax | 31 | 47 | 44 | 2 | 77 | 146 | 81 | -101 | -153 | -70 | 156 | 129 | 377 | 236 |
| Tax | 8 | 12 | 12 | 0 | 16 | 33 | 17 | -22 | -34 | -15 | 34 | 28 | 83 | 52 |
| Net profit | 23 | 35 | 32 | 2 | 61 | 113 | 64 | -79 | -120 | -55 | 121 | 100 | 294 | 184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 711 | 636 | 747 | 635 | 721 | 891 | 925 | 888 | 913 | 1.145 | 1.145 | 1.030 | 1.113 | 1.240 |
| Equity | 454 | 439 | 421 | 373 | 384 | 497 | 561 | 382 | 262 | 208 | 329 | 430 | 624 | 708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 257 | 197 | 326 | 261 | 337 | 394 | 364 | 506 | 651 | 938 | 816 | 601 | 486 | 532 |
| Total debt | 257 | 197 | 326 | 261 | 337 | 394 | 364 | 506 | 651 | 938 | 816 | 601 | 486 | 532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Founder | Founder | 2003 | — | — |
FP Management | Management | 2003 | — | — |
MR Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MÅNSSON HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Byrholt Hansen | Founder | 0 companies |
| Frank Peter Månsson | Management | 0 companies |
| MULTI REVISION | Audit | 0 companies |