| Revenue | DKK -180K | +70% |
| EBITDA | DKK -235K | -26% |
| Net profit | DKK -115K | +30% |
| Total assets | DKK 1,4M | -7% |
| Equity | DKK 1,3M | -8% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 233 | -298 | -77 | -106 | -180 |
| Staff expenses | -200 | -216 | -96 | -81 | -55 |
| EBITDA | 33 | -514 | -173 | -187 | -235 |
| Depreciation & amort. | -53 | -53 | -53 | -53 | -2 |
| EBIT | -20 | -567 | -226 | -240 | -238 |
| Net financials | -6 | 52 | 48 | 77 | 123 |
| Profit before tax | -26 | -516 | -178 | -163 | -115 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -26 | -516 | -178 | -163 | -115 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.125 | 2.249 | 1.602 | 1.509 | 1.408 |
| Equity | 2.844 | 2.215 | 1.577 | 1.414 | 1.299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 281 | 34 | 25 | 95 | 109 |
| Total debt | 281 | 34 | 25 | 95 | 109 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2011 – 2024 | |
| Board of Directors | 2014 – 2024 | |
| Chairman | 2011 – 2024 | |
| Chairman | 2003 – 2011 | |
| Board of Directors | 2003 – 2024 | |
| Board of Directors | 2003 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Trolle Jensen | Board of Directors | 0 companies |
| Ane Sofie Egede Hansen | Board of Directors | 0 companies |
| Ellen Nielsen | Chairman | 0 companies |
| Paul Christensen | Chairman | 0 companies |
| Marianne Rasmussen | Board of Directors | 0 companies |
| Niels Egede Hansen | Board of Directors | 0 companies |