| Revenue | DKK 1,1M | -26% |
| EBITDA | DKK 274K | -60% |
| Net profit | DKK 566K | +2529% |
| Total assets | DKK 1,3M | +56% |
| Equity | DKK 686K | +114% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 100 | 279 | 239 | -12 | -24 | -34 | 514 | 1.115 | 629 | 1.413 | 1.434 | 1.056 |
| Staff expenses | -0 | -151 | -461 | -509 | -96 | -163 | -40 | -126 | -682 | -826 | -715 | -750 | -782 |
| EBITDA | 37 | -50 | -183 | -270 | -109 | -187 | -75 | 388 | 433 | -197 | 698 | 684 | 274 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -114 | -251 | -313 | -867 | -0 |
| EBIT | 37 | -50 | -183 | -270 | -109 | -187 | -75 | 368 | 319 | -448 | 385 | -183 | 274 |
| Net financials | -192 | 249 | 634 | -41 | -84 | 105 | 48 | 17 | 123 | 217 | -172 | -31 | 292 |
| Profit before tax | -154 | 199 | 451 | -311 | -192 | -82 | -27 | 385 | 442 | -230 | 213 | -214 | 566 |
| Tax | 38 | 17 | -72 | -89 | 87 | 3 | -0 | -104 | 81 | 282 | -69 | -191 | -0 |
| Net profit | -192 | 182 | 523 | -222 | -279 | -85 | -27 | 489 | 360 | -512 | 282 | -23 | 566 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.234 | 1.473 | 2.764 | 1.875 | 1.560 | 1.449 | 1.324 | 1.992 | 2.549 | 2.545 | 1.598 | 848 | 1.319 |
| Equity | 850 | 1.031 | 1.505 | 1.364 | 1.085 | 991 | 964 | 1.399 | 1.704 | 1.192 | 743 | 320 | 686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 385 | 441 | 1.259 | 511 | 475 | 459 | 360 | 593 | 846 | 1.094 | 664 | 528 | 633 |
| Total debt | 385 | 441 | 1.259 | 511 | 475 | 459 | 360 | 593 | 846 | 1.094 | 664 | 528 | 633 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|