| Revenue | DKK 3,4M | -13% |
| EBITDA | DKK 980K | -40% |
| Net profit | DKK 755K | -40% |
| Total assets | DKK 1,7M | -24% |
| Equity | DKK 888K | -33% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 243 | 971 | 1.431 | 1.719 | 2.255 | 2.501 | 2.440 | 1.624 | 2.976 | 5.096 | 3.458 | 3.929 | 3.416 |
| Staff expenses | -368 | -845 | -1.139 | -1.540 | -1.696 | -2.485 | -1.691 | -1.623 | -1.351 | -1.659 | -2.019 | -2.298 | -2.436 |
| EBITDA | -66 | 127 | 292 | 179 | 560 | 17 | 748 | 1 | 1.626 | 3.437 | 1.439 | 1.631 | 980 |
| Depreciation & amort. | 3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | 124 | 289 | 176 | 560 | 17 | 748 | 1 | 1.626 | 3.437 | 1.439 | 1.631 | 980 |
| Net financials | -1 | -8 | -4 | -5 | -4 | -7 | -18 | -17 | 8 | 3 | -32 | -6 | -11 |
| Profit before tax | -70 | 116 | 285 | 171 | 556 | 10 | 730 | -16 | 1.633 | 3.440 | 1.407 | 1.625 | 969 |
| Tax | 29 | 32 | 73 | 43 | 126 | 9 | 162 | -0 | 342 | 757 | 310 | 373 | 214 |
| Net profit | -99 | 85 | 212 | 128 | 430 | 1 | 568 | -16 | 1.292 | 2.683 | 1.098 | 1.252 | 755 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 515 | 582 | 612 | 1.031 | 830 | 1.612 | 1.400 | 3.675 | 5.178 | 2.012 | 2.282 | 1.728 |
| Equity | 15 | 99 | 311 | 239 | 514 | 88 | 657 | 491 | 1.783 | 2.766 | 1.178 | 1.333 | 888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 414 | 261 | 372 | 517 | 742 | 955 | 909 | 1.893 | 2.412 | 834 | 949 | 840 |
| Total debt | 116 | 414 | 261 | 372 | 517 | 742 | 955 | 909 | 1.893 | 2.412 | 834 | 949 | 840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2010 | — | — |
NL Management | Management | 2013 | — | — |
IØ Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simple Revolution Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Roland Barnes | Management | 0 companies |
| Nanette Louise Hale | Management | 0 companies |
| Ib Østlund | Audit | 0 companies |