| Revenue | DKK -18K | +19% |
| EBITDA | DKK -18K | -19% |
| Net profit | DKK 2,3M | +210% |
| Total assets | DKK 4,3M | +95% |
| Equity | DKK 3,4M | +58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -16 | -33 | -19 | -22 | -84 | -19 | -12 | -13 | -15 | -15 | -15 | -16 | -15 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 32 | -33 | -19 | -22 | -90 | -19 | -12 | -13 | -15 | -15 | -15 | -16 | -15 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 32 | -33 | -19 | -22 | -90 | -19 | -12 | -13 | -15 | -15 | -15 | -16 | -15 | -18 |
| Net financials | 685 | 847 | 80 | 1.347 | 2.408 | 3.442 | 2.975 | 847 | 367 | 543 | 3.017 | 908 | 1.644 | 758 | 2.324 |
| Profit before tax | 689 | 879 | 47 | 1.329 | 2.385 | 3.352 | 2.956 | 835 | 354 | 529 | 3.002 | 893 | 1.628 | 743 | 2.306 |
| Tax | 8 | 24 | -17 | -5 | -5 | -10 | -3 | -3 | -3 | -4 | -4 | -23 | -14 | 2 | 11 |
| Net profit | 681 | 855 | 64 | 1.334 | 2.390 | 3.363 | 2.960 | 838 | 357 | 533 | 3.006 | 916 | 1.641 | 741 | 2.295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.729 | 4.462 | 4.012 | 5.001 | 5.897 | 8.169 | 7.839 | 4.693 | 5.196 | 6.303 | 8.037 | 3.486 | 2.889 | 2.191 | 4.280 |
| Equity | 4.071 | 3.929 | 3.192 | 4.140 | 4.994 | 6.057 | 6.354 | 2.329 | 2.773 | 3.880 | 4.904 | 2.477 | 2.881 | 2.184 | 3.439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.658 | 533 | 820 | 861 | 903 | 2.111 | 1.485 | 2.364 | 2.422 | 2.423 | 3.134 | 1.009 | 8 | 8 | 841 |
| Total debt | 1.658 | 533 | 820 | 861 | 903 | 2.111 | 1.485 | 2.364 | 2.422 | 2.423 | 3.134 | 1.009 | 8 | 8 | 841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Founder | Founder | 2003 | — | — |
LI Management | Management | 2006 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BO HEDEGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
PRENTOW ApS | Company | 10.0% | 10.0% | 2015 |
Kronborg Invest ApS | Company | 10.0% | 10.0% | 2018 |
AK Invest Holding ApS | Company | 10.0% | 10.0% | 2015 |
PRENTOW HOLDING ApS | Company | 10.0% | 10.0% | 2009 |
O. Nielsen ApS | Company | 10.0% | 10.0% | 2018 |
Festivus ApS | Company | 20.0% | 20.0% | 2019 |
JANUS KLOK HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
CETERA A/S | Company | 10.0% | 10.0% | 2015 |
KOBSEN HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Gjedbo Kragelund | Founder | 0 companies |
| Lars Ibsen Elbæk | Management | 0 companies |
| Bo Hedegaard Rasmussen | Chief Executive Officer | 0 companies |
| Thomas Sejer Pedersen | Board of Directors | 0 companies |
| Allan Qvist | Board of Directors | 0 companies |
| Thomas Kronow Thrysøe | Board of Directors | 0 companies |
| Stig Meyer Jensen | Board of Directors | 0 companies |
| Arne Prentow | Chairman | 0 companies |
| Christian Søsted Poulsen | Board of Directors | 0 companies |
| Kristian Maan Tokkesdal | Board of Directors | 0 companies |
| Janus Klok Matthesen | Board of Directors | 0 companies |
| Kasper Prentow | Chairman | 0 companies |
| Lars Krogh Jensen | Board of Directors | 0 companies |