| Revenue | DKK 500K | +13% |
| EBITDA | DKK 237K | +620% |
| Net profit | DKK -14K | +91% |
| Total assets | DKK 5,7M | +10% |
| Equity | DKK 4,8M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 631 | 539 | 308 | 443 | 500 |
| Staff expenses | -568 | -315 | -245 | -410 | -263 |
| EBITDA | 63 | 224 | 62 | 33 | 237 |
| Depreciation & amort. | -206 | -207 | -211 | -222 | -252 |
| EBIT | -143 | 17 | -149 | -190 | -16 |
| Net financials | 13 | -2 | 2 | 1 | -3 |
| Profit before tax | -130 | 15 | -147 | -189 | -18 |
| Tax | -29 | 3 | -39 | -34 | -4 |
| Net profit | -101 | 12 | -107 | -155 | -14 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.694 | 5.509 | 5.324 | 5.196 | 5.739 |
| Equity | 5.067 | 5.078 | 4.971 | 4.817 | 4.802 |
| Long-term debt | 20 | 20 | 16 | 16 | 36 |
| Short-term debt | 273 | 74 | 32 | 70 | 596 |
| Total debt | 293 | 93 | 48 | 85 | 632 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Chairman | 2003 | |
| Board of Directors | 2003 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Stenbæk Nielsen | Management | 0 companies |
| Simon Lembcke Stenbæk Nielsen | Board of Directors | 0 companies |
| Birgitte Lembcke Nielsen | Chairman | 0 companies |
| Brian Christensen | Board of Directors | 0 companies |
| Trine Lembcke Stenbæk Brown | Board of Directors | 0 companies |