| Revenue | DKK 35K | -112% |
| EBITDA | DKK 35K | +112% |
| Net profit | DKK 27K | +113% |
| Total assets | DKK 512K | +14% |
| Equity | DKK -39K | +40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 238 | 323 | 332 | 409 | 279 | 374 | 272 | 279 | 395 | 293 | -144 | -293 | 35 |
| Staff expenses | -250 | -281 | -239 | -279 | -396 | -230 | -291 | -357 | -217 | -289 | -232 | -262 | -4 | -0 |
| EBITDA | -53 | -41 | 52 | 53 | 12 | 49 | 83 | -84 | 62 | 106 | 60 | -405 | -296 | 35 |
| Depreciation & amort. | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -41 | 52 | 53 | 12 | 49 | 83 | -84 | 62 | 106 | 60 | -405 | -296 | 35 |
| Net financials | -165 | -11 | -63 | -35 | -22 | -26 | -27 | -21 | -22 | -8 | 0 | -28 | 39 | -1 |
| Profit before tax | -73 | -50 | 22 | 17 | -10 | 23 | 56 | -106 | 40 | 98 | 61 | -433 | -258 | 34 |
| Tax | 24 | 14 | 15 | 7 | -27 | 6 | 18 | -23 | 11 | 23 | 14 | -88 | -56 | 8 |
| Net profit | -96 | -64 | 7 | 10 | 17 | 17 | 38 | -83 | 30 | 74 | 47 | -345 | -201 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 737 | 868 | 927 | 1.152 | 1.339 | 1.499 | 1.367 | 1.393 | 1.208 | 1.272 | 841 | 744 | 451 | 512 |
| Equity | 387 | 323 | 330 | 340 | 358 | 375 | 412 | 330 | 360 | 434 | 481 | 136 | -66 | -39 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 351 | 545 | 597 | 811 | 981 | 1.124 | 955 | 1.064 | 849 | 838 | 361 | 608 | 517 | 551 |
| Total debt | 351 | 545 | 597 | 811 | 981 | 1.124 | 955 | 1.064 | 849 | 838 | 361 | 608 | 517 | 551 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 33.3% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Stinne Knudsen | Board of Directors | 0 companies |
| Ole Clemensen | Board of Directors | 0 companies |
| Charlotte Mandrup Larsen | Chairman | 0 companies |
| Jan Steen Hansen | Board of Directors | 0 companies |