| Revenue | DKK 6,4M | -4% |
| EBITDA | DKK -132K | -52% |
| Net profit | DKK -370K | -8% |
| Total assets | DKK 14,7M | -19% |
| Equity | DKK 5,2M | -7% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.735 | 8.347 | 6.180 | 6.662 | 6.422 |
| Staff expenses | -7.284 | -7.126 | -7.059 | -6.749 | -6.554 |
| EBITDA | -549 | 1.222 | -879 | -87 | -132 |
| Depreciation & amort. | -63 | -62 | -79 | -93 | -137 |
| EBIT | -612 | 1.160 | -957 | -179 | -269 |
| Net financials | -188 | -222 | -244 | -259 | -208 |
| Profit before tax | -799 | 938 | -1.202 | -438 | -476 |
| Tax | -175 | 206 | -267 | -97 | -107 |
| Net profit | -625 | 732 | -935 | -341 | -370 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.010 | 17.708 | 17.515 | 18.151 | 14.735 |
| Equity | 6.152 | 6.884 | 5.949 | 5.608 | 5.238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.858 | 10.823 | 11.566 | 12.543 | 9.496 |
| Total debt | 10.858 | 10.823 | 11.566 | 12.543 | 9.496 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LØ Management | Management | 2015 |
HH Founder | Founder | 2003 |
BØ Management | Management | 2015 |
| Former (1) | ||
TP Audit | Audit | 2003 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Thorben Pedersen | Audit | 0 companies |
| Lars Ørsnes | Management | 0 companies |
| Hans Henrik Ørsnes | Founder | 0 companies |
| Bo Ørsnes | Management | 0 companies |