| Revenue | DKK 223K | -15% |
| EBITDA | DKK 223K | -15% |
| Net profit | DKK -3K | -100% |
| Total assets | DKK 14,2M | -1% |
| Equity | DKK 11,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 0 | -3 | -4 | -4 | -3 | -3 | -17 | 196 | 264 | 254 | 244 | 262 | 223 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 0 | -3 | -4 | -3 | -3 | -3 | -17 | 196 | 264 | 254 | 244 | 262 | 223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -47 | -62 | -62 | -62 | -62 | -62 |
| EBIT | 3 | 0 | -3 | -4 | -3 | -3 | -3 | -17 | 149 | 202 | 192 | 182 | 200 | 160 |
| Net financials | 390 | -1.263 | -1.182 | 92 | -138 | 4.366 | -1.916 | 736 | -1.061 | -1.877 | -385 | -193 | 728 | -120 |
| Profit before tax | 393 | -1.263 | -1.186 | 88 | -141 | 4.363 | -1.919 | 720 | -912 | -1.662 | -193 | -11 | 929 | 40 |
| Tax | 6 | 3 | 2 | 2 | 0 | 1 | 6 | -3 | 19 | -41 | 13 | 15 | 48 | 43 |
| Net profit | 387 | -1.266 | -1.188 | 87 | -142 | 4.362 | -1.925 | 723 | -931 | -1.621 | -206 | -27 | 881 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.337 | 12.982 | 11.364 | 11.344 | 11.102 | 15.654 | 13.550 | 13.596 | 16.167 | 14.320 | 13.930 | 13.760 | 14.429 | 14.223 |
| Equity | 15.170 | 12.767 | 11.360 | 11.340 | 11.055 | 15.282 | 13.162 | 13.571 | 12.542 | 10.921 | 10.715 | 10.574 | 11.337 | 11.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.262 | 3.092 | 2.921 | 3.018 | 2.656 | 2.637 |
| Short-term debt | 167 | 215 | 4 | 4 | 47 | 372 | 387 | 25 | 343 | 222 | 240 | 168 | 415 | 319 |
| Total debt | 167 | 215 | 4 | 4 | 47 | 372 | 387 | 25 | 3.605 | 3.314 | 3.161 | 3.185 | 3.071 | 2.956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2003 | |
| Individual | 33.3% | 33.3% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| NB Revision | Audit | 0 companies |