| Revenue | DKK -20K | -21% |
| EBITDA | DKK -20K | +21% |
| Net profit | DKK 1,5M | +1% |
| Total assets | DKK 10,1M | +18% |
| Equity | DKK 9,5M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -13 | 41 | — | — | 460 | 641 | 255 | 479 | — | -31 | -21 | -26 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -13 | 41 | 186 | 238 | 460 | -15 | -17 | -20 | 1.364 | -31 | -21 | -26 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -13 | 41 | 186 | 238 | 460 | -15 | -17 | -20 | 1.364 | -31 | -21 | -26 | -20 |
| Net financials | 265 | 220 | 349 | 506 | 220 | 705 | 744 | 304 | 421 | 2.279 | 1.320 | 1.313 | 1.583 | 1.601 |
| Profit before tax | 250 | 207 | 337 | 496 | 210 | 694 | 730 | 287 | 401 | 2.252 | 1.289 | 1.292 | 1.557 | 1.581 |
| Tax | 25 | 17 | 71 | 71 | -8 | 50 | 17 | 4 | -22 | 186 | 33 | 8 | 42 | 52 |
| Net profit | 225 | 190 | 266 | 425 | 218 | 644 | 713 | 283 | 423 | 2.066 | 1.256 | 1.284 | 1.515 | 1.529 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.743 | 2.900 | 3.159 | 3.469 | 3.483 | 4.312 | 5.097 | 5.039 | 5.348 | 7.680 | 7.620 | 8.673 | 8.533 | 10.065 |
| Equity | 2.623 | 2.716 | 2.982 | 3.309 | 3.427 | 3.970 | 4.579 | 4.756 | 5.071 | 7.027 | 7.283 | 8.067 | 8.083 | 9.490 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 147 | 174 | 57 | 94 | 552 | 326 | 301 | 346 | 283 |
| Short-term debt | 120 | 183 | 177 | 160 | 56 | 195 | 344 | 226 | 183 | 100 | 11 | 305 | 104 | 292 |
| Total debt | 120 | 183 | 177 | 160 | 56 | 343 | 518 | 283 | 277 | 652 | 337 | 606 | 450 | 576 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|