| Revenue | DKK 860K | -30% |
| EBITDA | DKK 489K | -32% |
| Net profit | DKK 137K | -16% |
| Total assets | DKK 5,1M | -17% |
| Equity | DKK 2,3M | -33% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 595 | 453 | 658 | 931 | 810 | 617 | 779 | 676 | 14 | 536 | 1.235 | 1.087 | 1.227 | 860 |
| Staff expenses | -212 | -171 | -311 | -219 | -192 | -298 | -82 | -79 | -61 | -65 | -134 | -252 | -503 | -371 |
| EBITDA | 383 | 282 | 346 | 712 | 618 | 319 | 696 | 597 | -48 | 471 | 1.101 | 807 | 724 | 489 |
| Depreciation & amort. | -224 | -98 | -239 | -618 | -638 | -639 | -519 | -453 | -132 | -418 | -453 | -473 | -471 | -257 |
| EBIT | 159 | 184 | 107 | 94 | -21 | -320 | 178 | 144 | -179 | 54 | 648 | 333 | 253 | 232 |
| Net financials | -133 | -88 | -86 | -59 | -70 | -126 | -157 | -74 | -63 | -39 | -67 | -40 | -41 | -51 |
| Profit before tax | 26 | 96 | 21 | 35 | -91 | -445 | 21 | 70 | -243 | 14 | 581 | 293 | 212 | 182 |
| Tax | 22 | 15 | 3 | 13 | -20 | -87 | 19 | 16 | -53 | 5 | 135 | 74 | 49 | 44 |
| Net profit | 4 | 80 | 18 | 23 | -72 | -358 | 2 | 55 | -190 | 9 | 446 | 219 | 163 | 137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.229 | 2.010 | 2.305 | 5.805 | 5.974 | 5.833 | 5.754 | 5.662 | 5.635 | 5.600 | 5.966 | 6.118 | 6.156 | 5.112 |
| Equity | 171 | 252 | 270 | 3.149 | 3.077 | 2.719 | 2.721 | 2.776 | 2.586 | 2.595 | 3.041 | 3.260 | 3.422 | 2.310 |
| Long-term debt | 1.569 | 1.154 | 1.049 | 907 | 1.132 | 1.176 | 978 | 1.560 | 1.504 | 1.682 | 1.407 | 1.328 | 1.297 | 1.216 |
| Short-term debt | 472 | 572 | 947 | 926 | 996 | 1.257 | 1.410 | 681 | 952 | 726 | 838 | 875 | 757 | 1.185 |
| Total debt | 2.041 | 1.725 | 1.997 | 1.833 | 2.129 | 2.432 | 2.388 | 2.241 | 2.457 | 2.408 | 2.245 | 2.203 | 2.054 | 2.401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GD Management | Management | 2025 | — | — |
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Damgaard Neergaard | Management | 0 companies |
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |