| Revenue | DKK 18,7M | -50% |
| EBITDA | DKK 11,2M | -53% |
| Net profit | DKK 9,8M | -49% |
| Total assets | DKK 36,5M | -56% |
| Equity | DKK 11M | -46% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25.282 | 37.677 | 36.060 | 37.517 | 18.747 |
| Staff expenses | -16.584 | -18.793 | -19.785 | -13.471 | -7.502 |
| EBITDA | 8.698 | 18.884 | 16.275 | 24.045 | 11.245 |
| Depreciation & amort. | -476 | -317 | -289 | -171 | -10 |
| EBIT | 8.222 | 18.567 | 15.986 | 23.875 | 11.235 |
| Net financials | 1.036 | 727 | 806 | 956 | 1.352 |
| Profit before tax | 9.258 | 19.294 | 16.792 | 24.831 | 12.587 |
| Tax | 2.062 | 4.267 | 3.695 | 5.463 | 2.769 |
| Net profit | 7.196 | 15.027 | 13.097 | 19.368 | 9.818 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 64.227 | 77.591 | 70.111 | 83.392 | 36.511 |
| Equity | 21.659 | 16.686 | 13.783 | 20.151 | 10.969 |
| Long-term debt | 0 | 686 | 706 | 647 | 328 |
| Short-term debt | 42.568 | 60.219 | 55.622 | 62.595 | 25.215 |
| Total debt | 42.568 | 60.905 | 56.328 | 63.242 | 25.542 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JS Founder | Founder | 2003 |
SD Management | Management | 2025 |
AT Management | Management | 2024 |
RS Management | Management | 2024 |
| Former (8) | ||
RS Management | Management | 2024 – 2025 |
BD Management | Management | 2018 – 2020 |
TH Management | Management | 2018 – 2023 |
SS Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
| Audit | 2003 – 2003 | |
AM Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
AH Management | Management | 2003 – 2006 |
KS Management | Management | 2018 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 20–24.99% | 20–24.99% | 2003 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Selvejer | Founder | 0 companies |
| Shirish Damani | Management | 0 companies |
| Rachit Srivastava | Management | 0 companies |
| Ankit Tandon | Management | 0 companies |
| Bret David Kelly | Management | 0 companies |
| Thomas Harpøth Akselsen | Management | 0 companies |
| Steen Seitner | Chief Executive Officer | 0 companies |
| Deloitte & Touche Statsautoriseret Revisionsaktieselskab | Audit | 0 companies |
| Ayush Mathur | Chief Executive Officer | 0 companies |
| Rachit Srivastava | Management | 0 companies |
| Anders Høj Thygesen | Management | 0 companies |
| Kim Stengaard Holmsted | Management | 0 companies |