| Revenue | DKK -267K | -53% |
| EBITDA | DKK -528K | +7% |
| Net profit | DKK 3,2M | -18% |
| Total assets | DKK 59M | +6% |
| Equity | DKK 58,9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.976 | -131 | -138 | -171 | -223 | -311 | -295 | -133 | -186 | -626 | -871 | -570 | -267 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -261 |
| EBITDA | 4.976 | -131 | -138 | -171 | -223 | -311 | -295 | -133 | -186 | -626 | -871 | -570 | -528 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.976 | -131 | -138 | -171 | -223 | -311 | -295 | -133 | -186 | -626 | -871 | -570 | -528 |
| Net financials | 418 | 4.913 | 3.730 | 4.263 | 2.139 | 4.355 | -1.892 | 7.015 | 3.836 | 4.762 | -5.244 | 5.557 | 4.618 |
| Profit before tax | 4.994 | 4.782 | 3.592 | 4.093 | 1.916 | 4.044 | -2.186 | 6.883 | 3.650 | 4.136 | -6.115 | 4.987 | 4.090 |
| Tax | 7 | -0 | 864 | 966 | 378 | 890 | -410 | 1.513 | 810 | 915 | -1.345 | 1.095 | 908 |
| Net profit | 4.987 | 4.782 | 2.728 | 3.127 | 1.538 | 3.154 | -1.777 | 5.369 | 2.840 | 3.222 | -4.770 | 3.892 | 3.182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.823 | 38.325 | 41.046 | 43.621 | 44.880 | 47.810 | 45.605 | 51.027 | 53.583 | 56.605 | 51.831 | 55.724 | 58.991 |
| Equity | 33.784 | 38.286 | 40.734 | 43.581 | 44.815 | 47.659 | 45.565 | 50.611 | 53.340 | 56.562 | 51.791 | 55.684 | 58.865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 39 | 312 | 40 | 65 | 151 | 40 | 417 | 243 | 44 | 40 | 40 | 125 |
| Total debt | 39 | 39 | 312 | 40 | 65 | 151 | 40 | 417 | 243 | 44 | 40 | 40 | 125 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 | |
PM2 Innovations ApS | Company | 15.0% | 15.0% | 2020 |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|