| Revenue | DKK 98K | -10% |
| EBITDA | DKK 98K | -10% |
| Net profit | DKK 75K | -9% |
| Total assets | DKK 489K | -7% |
| Equity | DKK 460K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 155 | 80 | -18 | 49 | 1 | -5 | 17 | 31 | -20 | 137 | 114 | 165 | 109 | 98 |
| Staff expenses | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 102 | 55 | -18 | 49 | 1 | -5 | 17 | 31 | -20 | 137 | 114 | 165 | 109 | 98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 102 | 55 | -18 | 49 | 1 | -5 | 17 | 31 | -20 | 137 | 114 | 165 | 109 | 98 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -2 | -3 | -45 | -0 | -0 |
| Profit before tax | 102 | 55 | -18 | 49 | 1 | -5 | 17 | 31 | -20 | 135 | 112 | 120 | 108 | 98 |
| Tax | 26 | 14 | -4 | 26 | 0 | -0 | 3 | 7 | -0 | 26 | 26 | 40 | 26 | 23 |
| Net profit | 76 | 41 | -14 | 23 | 1 | -5 | 14 | 24 | -20 | 109 | 86 | 80 | 82 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 258 | 237 | 217 | 268 | 258 | 259 | 292 | 313 | 291 | 474 | 521 | 462 | 523 | 489 |
| Equity | 214 | 205 | 191 | 214 | 215 | 210 | 224 | 248 | 227 | 336 | 422 | 393 | 475 | 460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 33 | 30 | 54 | 43 | 49 | 68 | 65 | 63 | 138 | 99 | 70 | 48 | 29 |
| Total debt | 44 | 33 | 30 | 54 | 43 | 49 | 68 | 65 | 63 | 138 | 99 | 70 | 48 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG | Audit | 2003 | — | — |
LS Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Gregers Holm-Nielsen | Audit | 0 companies |
| Leif Steen Mathiesen | Founder | 0 companies |