| Revenue | DKK 209K | -87% |
| EBITDA | DKK 16K | -99% |
| Net profit | DKK 47K | -86% |
| Total assets | DKK 7,1M | +3% |
| Equity | DKK 5,1M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 84 | 0 | 12 | -8 | -52 | 352 | 318 | 780 | 689 | 722 | 1.590 | 209 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -246 | -193 |
| EBITDA | 401 | 167 | 86 | -42 | -8 | -52 | 352 | 318 | 780 | 689 | 722 | 1.344 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 401 | 167 | 86 | -42 | -8 | -52 | 352 | 318 | 780 | 689 | 722 | 1.344 | 16 |
| Net financials | 50 | 1.556 | 176 | 2 | -15 | 378 | -307 | -362 | 122 | 322 | 80 | -694 | 47 |
| Profit before tax | 451 | 1.723 | 261 | -39 | -6 | 326 | 45 | -44 | 902 | 1.011 | 802 | 650 | 64 |
| Tax | 219 | 61 | 87 | 6 | 9 | 75 | -981 | 277 | 234 | 178 | 177 | 319 | 17 |
| Net profit | 231 | 1.662 | 175 | -46 | -14 | 251 | 1.026 | -322 | 668 | 833 | 625 | 331 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.477 | 3.330 | 2.888 | 4.549 | 6.369 | 5.110 | 11.396 | 9.809 | 7.976 | 9.533 | 7.263 | 6.898 | 7.083 |
| Equity | 385 | 2.048 | 2.222 | 1.777 | 1.762 | 2.014 | 3.040 | 2.718 | 3.387 | 4.219 | 4.787 | 5.058 | 5.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.092 | 1.283 | 666 | 2.772 | 4.607 | 3.097 | 8.356 | 7.090 | 4.590 | 5.314 | 2.477 | 1.839 | 1.978 |
| Total debt | 2.092 | 1.283 | 666 | 2.772 | 4.607 | 3.097 | 8.356 | 7.090 | 4.590 | 5.314 | 2.477 | 1.839 | 1.978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2003 | — | — |
HL Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Regitze Wivel | Management | 0 companies |
| Henriette Louise Kjær | Management | 0 companies |