| Revenue | — | — |
| EBITDA | DKK -113K | +21% |
| Net profit | DKK 1,5M | -18% |
| Total assets | DKK 26M | +3% |
| Equity | DKK 25,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -105 | -110 | -212 | -196 | -233 | -149 | -144 | -194 | -150 | -349 | -212 | -143 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -105 | -110 | -212 | -196 | -233 | -149 | -144 | -194 | -150 | -349 | -212 | -143 | -113 |
| Depreciation & amort. | -2 | -5 | -5 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -107 | -114 | -216 | -207 | -233 | -149 | -144 | -194 | -150 | -349 | -212 | -143 | -113 |
| Net financials | 2.200 | 1.151 | 3.283 | 1.465 | 652 | 346 | 693 | 923 | 299 | 4.411 | -1.027 | 1.841 | 2.098 |
| Profit before tax | 2.093 | 1.036 | 3.066 | 1.258 | 419 | 197 | 548 | 729 | 149 | 4.062 | -1.239 | 1.698 | 1.985 |
| Tax | -10 | 13 | 16 | 14 | 8 | 44 | 19 | 13 | 6 | 72 | 9 | -138 | 479 |
| Net profit | 2.104 | 1.024 | 3.051 | 1.244 | 410 | 153 | 529 | 716 | 144 | 3.989 | -1.248 | 1.836 | 1.506 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.295 | 22.182 | 25.238 | 26.619 | 24.435 | 22.839 | 23.089 | 29.503 | 27.518 | 30.195 | 25.191 | 25.322 | 25.961 |
| Equity | 21.101 | 22.005 | 24.996 | 17.386 | 17.796 | 17.949 | 18.478 | 19.195 | 19.338 | 23.328 | 22.079 | 23.915 | 25.421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 222 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 177 | 243 | 9.234 | 6.639 | 4.890 | 4.610 | 10.308 | 8.179 | 6.867 | 3.112 | 1.407 | 539 |
| Total debt | 194 | 177 | 243 | 9.234 | 6.639 | 4.890 | 4.610 | 10.308 | 8.179 | 6.867 | 3.112 | 1.407 | 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CW AF 16. NOVEMBER 2000 ApS | Company | 66.7% | 90.0% | 2022 |
ANDERSEN WITTENBORG HOLDING ApS | Company | 33.3% | 5.0% | 2015 |
| Individual | 66.7% | 90.0% | 2003 | |
| Individual | 33.3% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Wittenborg | Management | 0 companies |
| Kirsten Andersen | Chairman | 0 companies |
| Asbjørn Lydert Hansen Kvist | Board of Directors | 0 companies |
| Anne Lydert Wittenborg | Chairman | 0 companies |