| Revenue | DKK 279K | -186% |
| EBITDA | DKK 279K | +186% |
| Net profit | DKK 267K | +183% |
| Total assets | DKK 4,1M | -12% |
| Equity | DKK 2,5M | +12% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 110.890 | 63.034 | 398 | -323 | 279 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.490 | 2.125 | 398 | -323 | 279 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.490 | 2.125 | 398 | -323 | 279 |
| Net financials | 425 | -1.951 | 1.138 | -142 | 63 |
| Profit before tax | 6.915 | 174 | 1.536 | -465 | 342 |
| Tax | 957 | -94 | 507 | -144 | 75 |
| Net profit | 5.958 | 268 | 1.029 | -321 | 267 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 45.688 | 4.759 | 5.074 | 4.638 | 4.062 |
| Equity | 11.735 | 3.003 | 2.532 | 2.211 | 2.478 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33.372 | 1.649 | 2.433 | 2.406 | 1.584 |
| Total debt | 33.953 | 1.649 | 2.433 | 2.406 | 1.584 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
PG Management | Management | 2017 – 2019 |
SD Management | Management | 2022 – 2023 |
LØ Management | Management | 2016 – 2017 |
JS Management | Management | 2016 – 2016 |
TL Management | Management | 2019 – 2020 |
JJ Management | Management | 2003 – 2004 |
CB Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (20) | ||
| Chairman | 2008 – 2009 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2003 – 2008 | |
OH | Board of Directors | 2003 – 2004 |
| Board of Directors | 2008 – 2017 | |
| Board of Directors | 2010 – 2015 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2005 – 2008 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2003 – 2004 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2010 – 2015 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gøbel | Management | 0 companies |
| Steffen Dalgaard Andersen | Management | 0 companies |
| Lars Østergaard | Management | 0 companies |
| Jacob Saust Johansen | Management | 0 companies |
| Thomas Lysgaard Falk | Management | 0 companies |
| Jeppe Jensen | Management | 0 companies |
| Claus Bachmann | Management | 0 companies |
| Paul Hans Carsten Pedersen | Chairman | 0 companies |
| Klaus Greven Kristensen | Board of Directors | 0 companies |
| Jørgen Jensen | Chairman | 0 companies |
| Ole Høg | Board of Directors | 0 companies |
| Marianne Sørensen Henriksen | Board of Directors | 0 companies |
| Martin Fruergaard | Board of Directors | 0 companies |
| Angela Durkin | Chairman | 0 companies |
| Peter Rønnest Andersen | Board of Directors | 0 companies |
| Morten Kelstrup | Chairman | 0 companies |
| Christian Gorrissen | Board of Directors | 0 companies |
| Priya Saldanha Leth-Jørgensen | Board of Directors | 0 companies |
| Bo Vestbirk Laub | Board of Directors | 0 companies |
| Thomas Backmann | Chairman | 0 companies |
| Lars Thue Christensen | Board of Directors | 0 companies |
| Samir Abboud | Board of Directors | 0 companies |
| Jørn Peter Madsen | Chairman | 0 companies |
| Christine Jeanne Brennet | Board of Directors | 0 companies |
| Tine Østergaard Hansen | Board of Directors | 0 companies |
| Brian Nygaard | Chairman | 0 companies |
| Jesper Ridder Olsen | Board of Directors | 0 companies |