| Revenue | DKK 8,9M | -12% |
| EBITDA | DKK 106K | -91% |
| Net profit | DKK -546K | -551% |
| Total assets | DKK 20,6M | -6% |
| Equity | DKK 6,4M | -8% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.848 | 8.076 | 9.868 | 10.047 | 8.865 |
| Staff expenses | -5.774 | -5.265 | -6.247 | -8.668 | -8.759 |
| EBITDA | 75 | 2.811 | 3.621 | 1.238 | 106 |
| Depreciation & amort. | -594 | -583 | -779 | -701 | -436 |
| EBIT | -520 | 2.228 | 2.842 | 537 | -329 |
| Net financials | -358 | -309 | -316 | -383 | -380 |
| Profit before tax | -878 | 1.919 | 2.527 | 154 | -709 |
| Tax | -207 | 423 | 559 | 33 | -163 |
| Net profit | -671 | 1.496 | 1.968 | 121 | -546 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.754 | 20.329 | 23.301 | 21.973 | 20.626 |
| Equity | 3.364 | 4.860 | 6.828 | 6.949 | 6.404 |
| Long-term debt | 4.751 | 3.636 | 3.633 | 3.530 | 3.264 |
| Short-term debt | 11.934 | 10.813 | 11.747 | 10.435 | 10.064 |
| Total debt | 16.684 | 14.449 | 15.380 | 13.965 | 13.328 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LK Management | Management | 2003 |
KV | Audit | 2023 |
| Former (1) | ||
S- Audit | Audit | 2003 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2003 | |
| Board of Directors | 2003 | |
| Former (1) | ||
| Board of Directors | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| ST - Revision | Audit | 0 companies |
| Leif Kjeldahl | Management | 0 companies |
| Klaus Viborg Pedersen | Audit | 0 companies |
| Jens Bendix | Board of Directors | 0 companies |
| Elsabeth Kjeldahl | Chairman | 0 companies |
| Anja Kjeldahl Østergaard | Board of Directors | 0 companies |