| Revenue | DKK 887K | -2% |
| EBITDA | DKK 727K | +28% |
| Net profit | DKK 499K | +38% |
| Total assets | DKK 14,6M | +0% |
| Equity | DKK 9,7M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 280 | 280 | 261 | 357 | 317 | 344 | 267 | 358 | 518 | 742 | 774 | 686 | 906 | 887 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -603 | -604 | -673 | -605 | -613 | -613 | -808 |
| EBITDA | 268 | 252 | 140 | 341 | 1.897 | 594 | 267 | 256 | 1.602 | 2.414 | 465 | 166 | 569 | 727 |
| Depreciation & amort. | 134 | -134 | -134 | -0 | -0 | -0 | -0 | -0 | -9 | -10 | -10 | -10 | -10 | -7 |
| EBIT | 134 | 118 | 6 | 341 | 1.897 | 594 | 267 | 256 | 1.593 | 2.404 | 455 | 156 | 559 | 720 |
| Net financials | 31 | 47 | 55 | 48 | 59 | 68 | 68 | -45 | -44 | -33 | -50 | -101 | -95 | -88 |
| Profit before tax | 166 | 165 | 61 | 390 | 1.956 | 663 | 335 | 211 | 1.549 | 2.371 | 405 | 55 | 463 | 632 |
| Tax | 42 | 17 | 18 | 91 | 431 | 146 | 74 | 46 | 341 | 522 | 89 | 12 | 102 | 132 |
| Net profit | 124 | 148 | 43 | 298 | 1.525 | 516 | 261 | 164 | 1.208 | 1.849 | 316 | 43 | 362 | 499 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.805 | 4.795 | 4.818 | 4.934 | 6.621 | 7.018 | 7.075 | 7.902 | 10.440 | 12.892 | 13.911 | 14.500 | 14.530 | 14.579 |
| Equity | 855 | 1.003 | 1.183 | 1.481 | 3.006 | 3.522 | 3.783 | 3.948 | 5.156 | 7.005 | 8.760 | 8.803 | 9.165 | 9.664 |
| Long-term debt | 6.575 | 6.214 | 5.847 | 5.474 | 2.543 | 2.356 | 2.168 | 2.067 | 3.220 | 3.047 | 2.754 | 2.635 | 2.486 | 2.331 |
| Short-term debt | 217 | 317 | 332 | 331 | 336 | 345 | 325 | 1.023 | 836 | 1.030 | 521 | 1.143 | 900 | 469 |
| Total debt | 6.792 | 6.532 | 6.179 | 5.805 | 2.879 | 2.701 | 2.493 | 3.090 | 4.056 | 4.076 | 3.276 | 3.778 | 3.386 | 2.801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Founder | Founder | 2003 | — | — |
JF Management | Management | 2008 | — | — |
SL Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRIDOLF HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
FRIDOLF EJENDOMME ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Fridolf | Founder | 0 companies |
| Jens Fridolf | Management | 0 companies |
| Susanne Lindhard Fridolf | Management | 0 companies |