| Revenue | DKK -33K | +96% |
| EBITDA | DKK -33K | -96% |
| Net profit | DKK -42K | -333% |
| Total assets | DKK 13,5M | -2% |
| Equity | DKK 9,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -21 | -25 | -25 | -13 | -25 | -21 | -17 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | -32 | -136 | -6 | -27 | -21 | -17 | -25 | -13 | -25 | -21 | -17 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | -32 | -136 | -6 | -27 | -21 | -17 | -25 | -13 | -25 | -21 | -17 | -33 |
| Net financials | 18 | 102 | 164 | 79 | 50 | 65 | 92 | 88 | 88 | 94 | 17 | 11 | -9 |
| Profit before tax | -43 | 9 | 27 | 73 | 23 | 44 | 76 | 63 | 76 | 69 | -4 | -6 | -42 |
| Tax | -126 | 3 | 8 | 19 | 5 | 10 | 17 | 14 | 19 | 11 | 2 | -24 | -0 |
| Net profit | 84 | 6 | 19 | 54 | 18 | 34 | 59 | 49 | 57 | 58 | -6 | 18 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.766 | 11.027 | 10.507 | 11.319 | 11.330 | 13.134 | 13.233 | 13.334 | 11.685 | 11.785 | 13.635 | 13.776 | 13.486 |
| Equity | 10.532 | 10.538 | 10.377 | 10.382 | 10.349 | 10.333 | 10.339 | 10.334 | 10.336 | 10.338 | 9.978 | 9.937 | 9.834 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.233 | 488 | 130 | 938 | 980 | 2.801 | 2.894 | 2.999 | 1.349 | 1.447 | 3.657 | 3.839 | 3.652 |
| Total debt | 1.233 | 488 | 130 | 938 | 980 | 2.801 | 2.894 | 2.999 | 1.349 | 1.447 | 3.657 | 3.839 | 3.652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2025 | — | — |
KF Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Smed Karlog | Management | 0 companies |
| Klaus Fischer Weitzmann | Management | 0 companies |
| Anders Damsgaard Christensen | Chairman | 0 companies |
| Heidi Lykke Sørensen | Board of Directors | 0 companies |
| Anders Jørn Knutsen | Chairman | 0 companies |
| Flemming Viskum | Chairman | 0 companies |
| Morten Brøgger Kristensen | Board of Directors | 0 companies |
| Thore Andersen | Chairman | 0 companies |
| Pernille Karlog | Board of Directors | 0 companies |