| Revenue | DKK -143K | +9% |
| EBITDA | DKK -143K | +82% |
| Net profit | DKK 537K | -45% |
| Total assets | DKK 16M | +4% |
| Equity | DKK 15,2M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 60 | -100 | 60 | -119 | -145 | -135 | -209 | -165 | -133 | -130 | -131 | -143 |
| Staff expenses | -0 | -0 | -303 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | -10 | -403 | -103 | -119 | -145 | -135 | -479 | -165 | -133 | -196 | -777 | -143 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | -10 | -403 | -103 | -119 | -145 | -135 | -479 | -165 | -133 | -196 | -777 | -143 |
| Net financials | 2.438 | 1.559 | 5.769 | -6.652 | -451 | 408 | -1.227 | 756 | 1.963 | 1.209 | -256 | 1.759 | 710 |
| Profit before tax | 2.459 | 1.549 | 5.367 | -6.771 | -570 | 263 | -1.362 | 277 | 1.798 | 1.076 | -453 | 982 | 568 |
| Tax | 518 | 368 | 219 | -83 | 282 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | 30 |
| Net profit | 1.941 | 1.181 | 5.148 | -6.688 | -852 | 263 | -1.364 | 277 | 1.798 | 1.076 | -453 | 982 | 537 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.003 | 22.255 | 27.552 | 16.036 | 13.979 | 13.858 | 12.539 | 12.807 | 14.418 | 14.850 | 14.412 | 15.408 | 15.960 |
| Equity | 20.764 | 21.945 | 27.093 | 15.905 | 12.053 | 12.316 | 10.951 | 11.228 | 13.026 | 14.102 | 13.649 | 14.631 | 15.168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 93 | 108 | 131 | 1.926 | 1.542 | 1.587 | 1.578 | 1.392 | 749 | 763 | 777 | 792 |
| Total debt | 31 | 93 | 108 | 131 | 1.926 | 1.542 | 1.587 | 1.578 | 1.392 | 749 | 763 | 777 | 792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2003 | — | — |
KS Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Hansen | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Christina Mygind Domenici | Chairman | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Niels Thomas Heering | Board of Directors | 0 companies |