| Revenue | DKK 14,4M | +36% |
| EBITDA | DKK 6,5M | +77% |
| Net profit | DKK 4,7M | +140% |
| Total assets | DKK 44,4M | +26% |
| Equity | DKK 15,5M | +31% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.530 | 10.645 | 12.221 | 10.552 | 14.371 |
| Staff expenses | -6.134 | -6.561 | -6.999 | -6.859 | -7.841 |
| EBITDA | 4.395 | 4.084 | 5.222 | 3.693 | 6.531 |
| Depreciation & amort. | -68 | -41 | -86 | -23 | -104 |
| EBIT | 4.328 | 4.043 | 5.135 | 3.670 | 6.427 |
| Net financials | -1.462 | -477 | 278 | -1.059 | -485 |
| Profit before tax | 2.865 | 3.566 | 5.414 | 2.611 | 5.942 |
| Tax | 739 | 791 | 1.165 | 653 | 1.245 |
| Net profit | 2.126 | 2.776 | 4.249 | 1.958 | 4.697 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29.422 | 34.581 | 38.328 | 35.171 | 44.435 |
| Equity | 4.309 | 6.859 | 10.854 | 11.812 | 15.509 |
| Long-term debt | 10.293 | 8.485 | 8.289 | 6.279 | 7.907 |
| Short-term debt | 14.819 | 19.237 | 19.185 | 17.080 | 21.019 |
| Total debt | 25.112 | 27.723 | 27.474 | 23.358 | 28.926 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NJ Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2003 | |
| Chairman | 2013 | |
| Board of Directors | 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Jørgen Stølsgård | Chief Executive Officer | 0 companies |
| Mads Henrik Stølsgård | Board of Directors | 0 companies |
| Jørgen Stølsgård | Chairman | 0 companies |
| Susanne Stølsgård | Board of Directors | 0 companies |