| Revenue | DKK 41K | — |
| EBITDA | DKK 41K | +162% |
| Net profit | DKK -10K | +87% |
| Total assets | DKK 631K | -4% |
| Equity | DKK 630K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 19 | 69 | 13 | 67 | 90 | 149 | 148 | 671 | — | — | — | 41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 19 | 69 | 13 | 67 | 90 | 149 | 148 | 671 | 1.084 | 722 | -67 | 41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -51 | -38 | -29 | -22 | -16 | -12 | -36 |
| EBIT | 2 | 19 | 69 | 13 | 67 | 90 | 98 | 109 | 642 | 1.063 | 706 | -79 | 5 |
| Net financials | -21 | -12 | -8 | -2 | -4 | -14 | -73 | -32 | -191 | -1 | -1 | -1 | -15 |
| Profit before tax | -19 | 7 | 61 | 11 | 62 | 76 | 25 | 77 | 451 | 1.062 | 705 | -80 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -19 | 7 | 61 | 11 | 62 | 76 | 25 | 77 | 451 | 1.062 | 705 | -80 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 284 | 232 | 295 | 348 | 509 | 673 | 773 | 392 | 242 | 1.164 | 1.329 | 659 | 631 |
| Equity | -1.217 | -1.209 | -1.148 | -1.137 | -1.075 | -999 | -974 | -897 | -446 | 616 | 1.320 | 640 | 630 |
| Long-term debt | 1.400 | 1.400 | 1.397 | 1.332 | 1.570 | 1.500 | 1.763 | 1.240 | 340 | 185 | 0 | 0 | 0 |
| Short-term debt | 100 | 41 | 46 | 153 | 14 | 172 | -16 | 49 | 348 | 363 | 8 | 19 | 0 |
| Total debt | 1.500 | 1.441 | 1.443 | 1.485 | 1.584 | 1.672 | 1.747 | 1.289 | 688 | 548 | 8 | 19 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |