| Revenue | DKK -87K | -156% |
| EBITDA | DKK -202K | +75% |
| Net profit | DKK 589K | +210% |
| Total assets | DKK 2,8M | +8% |
| Equity | DKK 1,8M | +50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.136 | 2.808 | 3.029 | 3.036 | 2.552 | 2.256 | 1.770 | 1.649 | 155 | -87 |
| Staff expenses | -2.571 | -2.801 | -2.580 | -2.751 | -2.205 | -2.056 | -1.920 | -1.997 | -972 | -105 |
| EBITDA | 537 | 7 | 371 | 285 | 348 | 200 | -150 | -348 | -817 | -202 |
| Depreciation & amort. | -0 | -42 | -56 | -92 | -92 | -86 | -41 | -46 | -54 | -48 |
| EBIT | 537 | -35 | 315 | 193 | 255 | 114 | -191 | -394 | -871 | -250 |
| Net financials | 336 | 104 | 366 | 654 | -492 | 407 | -217 | 416 | 183 | 1.005 |
| Profit before tax | 873 | 69 | 681 | 847 | -237 | 520 | -409 | 22 | -688 | 755 |
| Tax | 219 | 15 | 168 | 200 | -52 | 115 | -80 | 5 | -151 | 166 |
| Net profit | 655 | 54 | 514 | 647 | -185 | 405 | -329 | 17 | -537 | 589 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.693 | 3.152 | 3.517 | 3.876 | 2.919 | 3.079 | 2.662 | 2.798 | 2.601 | 2.799 |
| Equity | — | 2.289 | 2.302 | 2.450 | 1.625 | 2.030 | 1.701 | 1.718 | 1.181 | 1.770 |
| Long-term debt | 0 | 0 | 0 | 135 | 96 | 90 | 57 | 23 | 0 | 0 |
| Short-term debt | 957 | 839 | 1.199 | 1.277 | 1.198 | 951 | 875 | 1.057 | 1.419 | 1.029 |
| Total debt | 957 | 839 | 1.199 | 1.413 | 1.294 | 1.041 | 932 | 1.080 | 1.419 | 1.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BK HOLDING ODENSE ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Vestergaard Klewe | Management | 0 companies |