| Revenue | DKK -13K | -29% |
| EBITDA | DKK -13K | +29% |
| Net profit | DKK -47K | -160% |
| Total assets | DKK 1,7M | -3% |
| Equity | DKK 1,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -8 | -2 | -9 | -11 | -12 | -11 | 14 | 19 | 11 | 4 | 2 | -19 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 16 | -1 | -9 | 17 | -12 | -11 | 14 | 19 | 11 | 4 | 2 | -19 | -13 |
| Depreciation & amort. | 18 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 11 | -1 | -9 | 17 | -12 | -11 | 14 | 19 | 11 | 4 | 2 | -19 | -13 |
| Net financials | 58 | 336 | 161 | -510 | 28 | 16 | -177 | 412 | 240 | 478 | 301 | -15 | 104 | -56 |
| Profit before tax | 42 | 347 | 160 | -519 | 27 | 5 | -187 | 426 | 259 | 490 | 305 | -13 | 85 | -69 |
| Tax | -0 | 12 | 0 | 0 | 5 | -0 | -0 | 3 | 11 | 9 | 6 | 13 | 7 | -22 |
| Net profit | 42 | 335 | 160 | -519 | 22 | 5 | -187 | 423 | 248 | 481 | 299 | -26 | 78 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 296 | 636 | 878 | 320 | 356 | 1.143 | 538 | 948 | 1.235 | 1.557 | 1.725 | 1.665 | 1.755 | 1.706 |
| Equity | 67 | 402 | 562 | 42 | 64 | 396 | 208 | 631 | 879 | 1.360 | 1.659 | 1.633 | 1.711 | 1.664 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 0 |
| Short-term debt | 229 | 234 | 317 | 278 | 292 | 747 | 330 | 316 | 356 | 197 | 66 | 32 | 5 | 42 |
| Total debt | 229 | 234 | 317 | 278 | 292 | 747 | 330 | 316 | 356 | 197 | 66 | 32 | 43 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|