| Revenue | DKK -265K | +1819% |
| EBITDA | DKK -265K | -1819% |
| Net profit | DKK 4M | +51% |
| Total assets | DKK 77,8M | +5% |
| Equity | DKK 77,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -0 | 6.165 | 12.148 | — | -10 | -8 | -21 | -20 | -36 | -58 | -305 | -14 | -265 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -0 | -659 | 2.015 | 178 | -10 | -8 | -21 | -20 | -36 | -58 | -305 | -14 | -265 |
| Depreciation & amort. | -0 | -36 | -0 | -3.106 | -0 | -0 | -0 | -52 | -90 | -174 | -174 | -183 | -58 | -0 |
| EBIT | -9 | -36 | -659 | -1.091 | 178 | -10 | -8 | -73 | -110 | -210 | -232 | -487 | -72 | -265 |
| Net financials | 540 | 1.083 | 1.372 | -334 | 4.464 | 2.190 | 2.855 | 3.245 | 3.876 | 7.551 | 3.333 | 34.768 | 3.660 | 4.737 |
| Profit before tax | 648 | 1.047 | 712 | -1.425 | 4.641 | 2.153 | 2.847 | 3.172 | 3.765 | 7.341 | 3.101 | 34.252 | 3.568 | 4.452 |
| Tax | 58 | 16 | 326 | 740 | 112 | 19 | -79 | 14 | -112 | 484 | -210 | -24 | 922 | 446 |
| Net profit | 590 | 1.031 | 386 | -2.165 | 4.530 | 2.134 | 2.926 | 3.158 | 3.878 | 6.857 | 3.311 | 34.277 | 2.646 | 4.006 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.359 | 5.766 | 37.859 | 34.303 | 15.773 | 13.753 | 13.452 | 15.910 | 19.218 | 24.557 | 27.780 | 70.902 | 73.882 | 77.791 |
| Equity | 5.332 | 5.762 | 5.549 | 2.884 | 7.413 | 9.306 | 13.260 | 15.860 | 19.202 | 24.163 | 27.290 | 70.846 | 73.408 | 77.269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 4 | 26.870 | 26.750 | 8.359 | 4.447 | 192 | 50 | 16 | 394 | 490 | 56 | 474 | 522 |
| Total debt | 27 | 4 | 26.870 | 26.750 | 8.359 | 4.447 | 192 | 50 | 16 | 394 | 490 | 56 | 474 | 522 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|