| Revenue | DKK 1,2M | +32% |
| EBITDA | DKK 72K | -55% |
| Net profit | DKK 15K | -85% |
| Total assets | DKK 1,9M | +7% |
| Equity | DKK 340K | -19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 716 | -919 | 478 | 723 | 822 | 978 | 671 | 596 | 631 | 958 | 1.205 | 1.082 | 884 | 1.164 |
| Staff expenses | -247 | -408 | -705 | -715 | -745 | -800 | -742 | -490 | -482 | -503 | -627 | -684 | -725 | -1.092 |
| EBITDA | 470 | -509 | -227 | 8 | 77 | 178 | -71 | 106 | 149 | 455 | 578 | 398 | 158 | 72 |
| Depreciation & amort. | 1 | -1 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -1 | -1 | -1 | -0 | -0 |
| EBIT | 469 | -510 | -238 | -3 | 66 | 167 | -81 | 96 | 139 | 455 | 577 | 397 | 158 | 72 |
| Net financials | -3 | -12 | 1 | -16 | -18 | -17 | -18 | -16 | -15 | -21 | -63 | -53 | -32 | -51 |
| Profit before tax | 466 | -264 | -139 | -13 | 49 | 150 | -99 | 80 | 124 | 433 | 513 | 345 | 126 | 21 |
| Tax | 117 | 129 | 48 | 3 | 12 | 36 | -21 | 16 | 28 | 96 | 115 | 77 | 30 | 6 |
| Net profit | 349 | -393 | -188 | -16 | 37 | 114 | -77 | 64 | 96 | 337 | 399 | 268 | 97 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 881 | 1.015 | 587 | 649 | 755 | 753 | 586 | 589 | 740 | 1.177 | 1.957 | 1.734 | 1.806 | 1.938 |
| Equity | 678 | 731 | 154 | 138 | 175 | 289 | 112 | 175 | 271 | 608 | 707 | 574 | 421 | 340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | -284 | 433 | 511 | 580 | 464 | 474 | 413 | 469 | 569 | 1.251 | 1.160 | 1.386 | 1.598 |
| Total debt | 203 | -284 | 433 | 511 | 580 | 464 | 474 | 413 | 469 | 569 | 1.251 | 1.160 | 1.386 | 1.598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WITEHAUZ HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Hilligsø Elsig | Management | 0 companies |