| Revenue | DKK 1,4M | +15% |
| EBITDA | DKK 525K | +62% |
| Net profit | DKK 342K | +294% |
| Total assets | DKK 3,5M | +19% |
| Equity | DKK 1,3M | +12% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 651 | 544 | 947 | 528 | 626 | 822 | 1.085 | 976 | 927 | 813 | 1.230 | 1.064 | 1.250 | 1.434 |
| Staff expenses | -570 | -597 | -599 | -503 | -563 | -561 | -647 | -707 | -690 | -798 | -1.147 | -1.136 | -926 | -909 |
| EBITDA | 80 | -53 | 348 | 26 | 63 | 261 | 438 | 268 | 237 | 15 | 83 | -72 | 324 | 525 |
| Depreciation & amort. | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75 | -53 | 348 | 26 | 63 | 261 | 438 | 268 | 237 | 15 | 83 | -72 | 324 | 525 |
| Net financials | 25 | 5 | -1 | -43 | -53 | -14 | -3 | -0 | -1 | 21 | -65 | -82 | -208 | -85 |
| Profit before tax | 100 | -47 | 347 | -9 | 10 | 248 | 436 | 268 | 236 | 36 | 17 | -154 | 116 | 440 |
| Tax | 25 | -10 | 85 | 4 | 2 | 55 | 96 | 59 | 52 | 8 | 4 | -34 | 29 | 98 |
| Net profit | 75 | -37 | 262 | -13 | 8 | 193 | 340 | 209 | 184 | 28 | 13 | -121 | 87 | 342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.736 | 2.331 | 1.966 | 1.929 | 1.287 | 1.700 | 2.388 | 2.473 | 3.300 | 3.222 | 3.462 | 2.828 | 2.912 | 3.469 |
| Equity | 524 | 487 | 749 | 737 | 745 | 938 | 1.278 | 1.487 | 1.671 | 1.699 | 1.712 | 1.074 | 1.161 | 1.303 |
| Long-term debt | 471 | 395 | 313 | 225 | 131 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 |
| Short-term debt | 740 | 1.449 | 903 | 967 | 411 | 731 | 1.111 | 986 | 1.629 | 1.523 | 1.750 | 1.753 | 1.751 | 2.068 |
| Total debt | 1.211 | 1.844 | 1.216 | 1.192 | 542 | 762 | 1.111 | 986 | 1.629 | 1.523 | 1.750 | 1.753 | 1.751 | 2.083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2007 | — | — |
IC Founder | Founder | 2003 | — | — |
AE Management | Management | 2007 | — | — |
AB Founder | Founder | 2003 | — | — |
SK Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KENZA HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| David Søgaard | Management | 0 companies |
| Ingrid Christensen | Founder | 0 companies |
| Anja Elisabeth Søgaard | Management | 0 companies |
| Anne Berit Jacobsen | Founder | 0 companies |
| Steen Kjærulff Christensen | Management | 0 companies |