| Revenue | DKK 5,9M | -3441% |
| EBITDA | DKK 5,9M | +3365% |
| Net profit | DKK 5,8M | +35% |
| Total assets | DKK 28,2M | +3% |
| Equity | DKK 23,2M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -6 | -6 | -7 | -5 | -10 | -13 | -18 | -27 | -113 | -176 | 5.872 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -7 | -5 | -10 | -122 | -33 | -41 | -128 | -180 | 5.872 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -7 | -5 | -10 | -122 | -33 | -41 | -128 | -180 | 5.872 |
| Net financials | -69 | -51 | -52 | 358 | 2.790 | 4.384 | 3.090 | 2.866 | 4.601 | 2.616 | 4.230 | 3.872 | 3.826 | 5.952 |
| Profit before tax | -75 | -57 | -58 | 352 | 2.783 | 4.377 | 3.085 | 2.856 | 4.479 | 2.583 | 4.190 | 3.743 | 3.647 | 5.804 |
| Tax | -2 | -0 | -0 | -0 | -0 | -7 | -0 | -21 | -0 | -0 | -0 | 399 | -653 | -2 |
| Net profit | -73 | -57 | -58 | 352 | 2.783 | 4.384 | 3.085 | 2.877 | 4.479 | 2.583 | 4.190 | 3.344 | 4.299 | 5.806 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.748 | 1.748 | 1.748 | 1.748 | 4.179 | 7.560 | 10.309 | 11.215 | 17.031 | 16.239 | 22.648 | 26.864 | 27.455 | 28.246 |
| Equity | -251 | -308 | -366 | -14 | 2.769 | 7.050 | 8.929 | 9.698 | 12.466 | 13.049 | 16.239 | 18.583 | 20.434 | 23.240 |
| Long-term debt | 0 | 0 | 100 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.999 | 2.056 | 2.014 | 1.712 | 1.410 | 510 | 1.380 | 1.517 | 4.564 | 3.190 | 6.409 | 8.281 | 7.022 | 5.006 |
| Total debt | 1.999 | 2.056 | 2.114 | 1.762 | 1.410 | 510 | 1.380 | 1.517 | 4.564 | 3.190 | 6.409 | 8.281 | 7.022 | 5.006 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|