| Revenue | DKK 704,1M | +20% |
| EBITDA | DKK 42M | +41% |
| Net profit | DKK 32,2M | +39% |
| Total assets | DKK 315,9M | +2% |
| Equity | DKK 264,4M | +14% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 281.238 | 283.362 | 276.658 | 511.304 | 491.552 | 395.037 | 393.807 | 496.853 | 667.457 | 890.605 | 664.685 | 587.318 | 704.087 |
| Staff expenses | -2.888 | -2.894 | -2.890 | -2.686 | -3.015 | -2.761 | -2.790 | -3.092 | -3.059 | -1.978 | -2.178 | -1.994 | -1.932 |
| EBITDA | 10.067 | 13.627 | 19.748 | 11.981 | 20.518 | 20.366 | 29.357 | 26.398 | 29.674 | 41.037 | 46.886 | 29.867 | 41.963 |
| Depreciation & amort. | -1.776 | -1.955 | -2.084 | -2.161 | -2.742 | -3.233 | -3.270 | -2.669 | -2.584 | -2.803 | -2.831 | -3.025 | -3.438 |
| EBIT | 8.291 | 11.672 | 17.665 | 9.819 | 17.776 | 17.133 | 26.087 | 23.729 | 27.089 | 38.234 | 44.054 | 26.842 | 38.524 |
| Net financials | -933 | -1.192 | -685 | -254 | -580 | -350 | -442 | -437 | -62 | -507 | -1.006 | 2.862 | 2.802 |
| Profit before tax | 7.358 | 10.480 | 16.980 | 9.565 | 17.196 | 16.783 | 25.645 | 23.293 | 27.028 | 37.727 | 43.049 | 29.705 | 41.327 |
| Tax | 1.562 | 2.496 | 3.987 | 2.115 | 3.786 | 3.695 | 5.644 | 5.127 | 5.907 | 8.274 | 9.463 | 6.518 | 9.080 |
| Net profit | 5.795 | 7.984 | 12.993 | 7.449 | 13.410 | 13.088 | 20.001 | 18.166 | 21.120 | 29.453 | 33.585 | 23.186 | 32.247 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84.170 | 78.740 | 67.278 | 106.857 | 102.331 | 110.776 | 131.914 | 155.107 | 211.254 | 261.374 | 271.145 | 311.106 | 315.866 |
| Equity | 31.836 | 40.070 | 52.959 | 61.726 | 73.024 | 87.607 | 106.447 | 121.799 | 146.043 | 178.888 | 208.907 | 232.526 | 264.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.883 | 26.364 | 8.112 | 43.135 | 26.425 | 19.833 | 21.954 | 26.589 | 50.892 | 77.903 | 57.584 | 73.417 | 45.794 |
| Total debt | 50.526 | 36.685 | 12.262 | 43.135 | 26.425 | 19.833 | 21.954 | 26.589 | 50.892 | 77.903 | 57.584 | 73.417 | 45.794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Founder | Founder | 2003 | — | — |
HT Management | Management | 2007 | — | — |
CE Management | Management | 2015 | — | — |
PD Management | Management | 2003 | — | — |
MG Management | Management | 2015 | — | — |
PI Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Deputy Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANISH AGRO A.M.B.A. | Company | 66.7% | 66.7% | 2012 |
VESTJYLLANDS ANDEL A.M.B.A. | Company | 15.0% | 15.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Klf Klf | Founder | 0 companies |
| Henrik Thurøe | Management | 0 companies |
| Claus Emmertsen | Management | 0 companies |
| Per Dige Pedersen | Management | 0 companies |
| Morten Gude | Management | 0 companies |
| Peter Iversen | Chief Executive Officer | 0 companies |
| Henrik Peter Stilund | Chief Executive Officer | 0 companies |
| Bent Juul Jørgensen | Chairman | 0 companies |
| Carsten Kildegaard Lauridsen | Deputy Chairman | 0 companies |
| Erik Munk Poulsen | Deputy Chairman | 0 companies |
| Henning Haahr | Chairman | 0 companies |
| Hartvig Høj Pedersen | Board of Directors | 0 companies |
| Henning Bahnsen | Board of Directors | 0 companies |
| Aksel Magnus Hjaltelin | Board of Directors | 0 companies |
| Kaj Vestergaard | Board of Directors | 0 companies |
| Jens Richard Lauritsen | Board of Directors | 0 companies |
| Niels Erik Jensen | Board of Directors | 0 companies |
| Jens Stordal Christiansen | Board of Directors | 0 companies |
| Christian Pagaard Junker | Deputy Chairman | 0 companies |
| Steen Bitsch | Deputy Chairman | 0 companies |