| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | -646% |
| Net profit | DKK -6K | -485% |
| Total assets | DKK 103K | -6% |
| Equity | DKK 103K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 144 | 202 | 233 | 275 | 240 | 274 | 371 | 375 | 159 | 0 | 0 | 0 |
| Staff expenses | -0 | -109 | -53 | -54 | -55 | -55 | -56 | -106 | -106 | -106 | -0 | -0 | -0 |
| EBITDA | -18 | -82 | -39 | -117 | -106 | 5 | 11 | 2 | 28 | 3.915 | -29 | -1 | -7 |
| Depreciation & amort. | -292 | -292 | -292 | -292 | -292 | -380 | -380 | -380 | -380 | 2.003 | -0 | -0 | -0 |
| EBIT | -311 | -374 | -331 | -409 | -398 | -374 | -369 | -377 | -351 | 1.912 | -29 | -1 | -7 |
| Net financials | -391 | -321 | -179 | -164 | -161 | -177 | -185 | -100 | -96 | -93 | -2 | 0 | 0 |
| Profit before tax | -702 | -695 | -510 | -573 | -559 | -551 | -553 | -478 | -448 | 1.819 | -31 | -1 | -7 |
| Tax | -172 | -192 | -180 | -215 | -131 | -119 | -120 | -105 | -100 | 25 | -0 | -0 | -2 |
| Net profit | -530 | -503 | -330 | -358 | -428 | -432 | -434 | -373 | -348 | 1.793 | -31 | -1 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.686 | 8.152 | 7.930 | 7.106 | 6.705 | 7.486 | 7.123 | 6.808 | 6.371 | 2.040 | 288 | 110 | 103 |
| Equity | 363 | 150 | 170 | 162 | 134 | 152 | 118 | 145 | 147 | 1.940 | 110 | 109 | 103 |
| Long-term debt | 643 | 515 | 388 | 259 | 130 | 0 | 0 | 0 | 1.450 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.137 | 6.046 | 6.059 | 5.520 | 5.341 | 6.274 | 5.985 | 5.773 | 3.956 | 100 | 178 | 1 | 0 |
| Total debt | 6.780 | 6.561 | 6.447 | 5.779 | 5.471 | 6.274 | 5.985 | 5.773 | 5.406 | 100 | 178 | 1 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2013 | — | — |
HH Founder | Founder | 2003 | — | — |
AT Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CALMO HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Maria Callesen Møllerhøj | Management | 0 companies |
| Hans Heinrich Callesen | Founder | 0 companies |
| Anders Tourlin Kolte | Unofficial title | 0 companies |