| Revenue | DKK 19K | -10% |
| EBITDA | DKK -101K | -2% |
| Net profit | DKK 78K | -84% |
| Total assets | DKK 8,1M | -4% |
| Equity | DKK 7,9M | -3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.274 | 1.368 | 2.619 | 941 | 756 | 523 | -481 | -126 | 82 | -36 | 33 | 59 | 21 | 19 |
| Staff expenses | -810 | -860 | -1.075 | -808 | -831 | -447 | -373 | -324 | -77 | -0 | -0 | -120 | -120 | -120 |
| EBITDA | 464 | 508 | 1.543 | 133 | -145 | 77 | -854 | -450 | 159 | -36 | 33 | -61 | -99 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 464 | 508 | 1.543 | 133 | -145 | 77 | -854 | -450 | 159 | -36 | 33 | -61 | -99 | -101 |
| Net financials | -459 | 144 | 529 | 702 | 2.256 | 1.142 | -2.540 | 784 | 465 | 1.029 | -1.346 | 944 | 713 | 204 |
| Profit before tax | 5 | 652 | 2.072 | 835 | 2.111 | 1.218 | -3.394 | 334 | 624 | 993 | -1.313 | 883 | 614 | 103 |
| Tax | 27 | 171 | 394 | 101 | 7 | 90 | -215 | 326 | -114 | 170 | -138 | 194 | 137 | 25 |
| Net profit | -23 | 481 | 1.678 | 734 | 2.105 | 1.129 | -3.179 | 7 | 738 | 823 | -1.175 | 689 | 478 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.935 | 7.004 | 8.763 | 8.877 | 10.790 | 11.835 | 8.750 | 8.773 | 8.823 | 10.037 | 8.538 | 8.779 | 8.417 | 8.092 |
| Equity | — | 5.869 | 7.498 | 8.182 | 10.236 | 11.313 | 8.081 | 8.034 | 8.717 | 9.272 | 8.040 | 8.430 | 8.207 | 7.936 |
| Long-term debt | 0 | 432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 499 | 703 | 1.264 | 694 | 554 | 522 | 669 | 739 | 106 | 765 | 499 | 349 | 210 | 156 |
| Total debt | 499 | 1.135 | 1.264 | 694 | 554 | 522 | 669 | 739 | 106 | 765 | 499 | 349 | 210 | 156 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Huus Bogh | Board of Directors | 0 companies |
| Stinne Bogh | Board of Directors | 0 companies |
| Lisa Aunsbjerg Lings | Board of Directors | 0 companies |
| Morten Eggebrecht Bogh | Board of Directors | 0 companies |