| Revenue | DKK 192,6M | +10% |
| EBITDA | DKK 59,6M | +28% |
| Net profit | DKK 34,6M | +6% |
| Total assets | DKK 181,4M | +18% |
| Equity | DKK 132,2M | +17% |
| Employees | 356 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.116 | 32.452 | 44.703 | 58.240 | 62.392 | 57.836 | 63.602 | 54.188 | 56.257 | 109.092 | 165.873 | 175.478 | 192.610 |
| Staff expenses | -18.343 | -22.942 | -32.147 | -39.081 | -34.325 | -25.505 | -30.058 | -26.530 | -28.948 | -76.560 | -127.051 | -128.904 | -133.049 |
| EBITDA | 7.773 | 9.510 | 12.556 | 19.159 | 27.881 | 32.331 | 33.366 | 27.372 | 27.154 | 26.167 | 38.805 | 46.574 | 59.562 |
| Depreciation & amort. | 2.704 | -2.861 | -2.949 | -4.261 | -9.025 | -12.571 | -11.846 | -14.604 | -11.863 | -13.399 | -12.361 | -15.681 | -24.064 |
| EBIT | 5.069 | 6.649 | 9.607 | 14.898 | 18.856 | 19.760 | 21.520 | 12.768 | 15.292 | 12.768 | 26.444 | 30.893 | 35.498 |
| Net financials | -419 | -350 | -273 | -285 | -99 | 664 | 44 | 2.352 | 2.347 | 213 | 1.176 | 8.437 | 7.036 |
| Profit before tax | 4.650 | 6.299 | 9.334 | 14.613 | 18.757 | 20.424 | 21.564 | 15.120 | 17.639 | 19.314 | 27.609 | 39.330 | 42.534 |
| Tax | 1.011 | 1.517 | 2.166 | 3.467 | 4.115 | 4.296 | 4.697 | 2.771 | 3.335 | 4.162 | 5.835 | 6.841 | 7.956 |
| Net profit | 3.640 | 4.782 | 7.167 | 11.146 | 14.642 | 16.128 | 16.867 | 12.348 | 14.304 | 15.152 | 21.774 | 32.489 | 34.578 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.129 | 35.566 | 38.483 | 49.693 | 58.531 | 69.817 | 65.888 | 98.974 | 108.482 | 127.132 | 132.364 | 154.296 | 181.439 |
| Equity | 14.825 | 18.107 | 23.275 | 31.421 | 36.062 | 42.190 | 44.057 | 73.882 | 78.186 | 83.338 | 95.111 | 112.600 | 132.178 |
| Long-term debt | 7.994 | 7.162 | 6.361 | 5.521 | 4.657 | 8.215 | 6.868 | 8.788 | 7.572 | 10.891 | 9.498 | 5.760 | 5.305 |
| Short-term debt | 10.161 | 9.082 | 7.747 | 11.817 | 17.811 | 19.412 | 14.963 | 13.146 | 19.878 | 30.769 | 25.840 | 34.814 | 43.956 |
| Total debt | 18.155 | 16.245 | 14.108 | 17.338 | 22.469 | 27.627 | 21.831 | 21.934 | 27.450 | 41.660 | 35.338 | 40.574 | 49.261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gl. Estrup Holding ApS | Company | 50.0% | 50.0% | 2023 |
TP Holding Invest ApS | Company | 10.0% | 10.0% | 2023 |
D.L.M. INVEST ApS | Company | 10.0% | 10.0% | 2023 |
TMF INVEST ApS | Company | 10.0% | 10.0% | 2023 |
K.D.A. INVEST HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
M.D.A. INVEST AUNING ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Fisker Østergaard | Chief Executive Officer | 0 companies |
| Tomas Puzauskas | Board of Directors | 0 companies |
| Mogens Dahl Andersen | Board of Directors | 0 companies |
| Knud Dahl Andersen | Chairman | 0 companies |
| Andreas Dahl Andersen | Board of Directors | 0 companies |
| Christian Dahl Andersen | Board of Directors | 0 companies |
| Elsebeth Andersen | Board of Directors | 0 companies |
| Danni Friis Bjerre | Board of Directors | 0 companies |
| Lasse Iver Wine Jensen | Chairman | 0 companies |