| Revenue | DKK 8,7M | +15% |
| EBITDA | DKK 3,6M | +15% |
| Net profit | DKK 2,8M | +15% |
| Total assets | DKK 7,2M | +12% |
| Equity | DKK 3,5M | +10% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.763 | 4.350 | 4.939 | 5.026 | 5.808 | 6.676 | 5.415 | 8.060 | 6.445 | 7.064 | 7.305 | 7.528 | 8.694 |
| Staff expenses | -2.215 | -2.372 | -3.518 | -2.886 | -2.886 | -2.992 | -3.117 | -3.746 | -3.735 | -4.190 | -4.654 | -4.439 | -5.138 |
| EBITDA | 1.072 | 1.631 | 1.081 | 1.915 | 3.027 | 3.684 | 2.256 | 4.291 | 2.710 | 2.874 | 2.651 | 3.089 | 3.556 |
| Depreciation & amort. | -0 | -0 | -0 | -517 | -433 | -476 | -420 | -309 | -199 | -70 | -26 | -24 | -13 |
| EBIT | 1.072 | 1.631 | 1.081 | 1.397 | 2.594 | 3.208 | 1.836 | 3.983 | 2.511 | 2.804 | 2.625 | 3.066 | 3.543 |
| Net financials | -6 | -37 | 1 | -41 | -81 | -133 | -0 | -42 | 7 | 12 | -64 | 83 | 85 |
| Profit before tax | 1.066 | 1.594 | 1.082 | 1.357 | 2.514 | 3.075 | 1.836 | 3.941 | 2.518 | 2.816 | 2.561 | 3.149 | 3.627 |
| Tax | 286 | 423 | 276 | 324 | 554 | 679 | 404 | 868 | 554 | 620 | 564 | 693 | 798 |
| Net profit | 780 | 1.171 | 806 | 1.033 | 1.959 | 2.396 | 1.431 | 3.073 | 1.964 | 2.196 | 1.997 | 2.456 | 2.829 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.655 | 3.936 | 4.416 | 5.271 | 6.863 | 6.771 | 5.959 | 6.516 | 7.129 | 6.498 | 5.750 | 6.445 | 7.233 |
| Equity | — | 1.679 | 1.315 | 1.548 | 2.507 | 2.903 | 1.934 | 3.607 | 2.571 | 2.767 | 2.764 | 3.220 | 3.549 |
| Long-term debt | 316 | 196 | 774 | 0 | 681 | 691 | 149 | 0 | 381 | 388 | 398 | 410 | 423 |
| Short-term debt | 2.148 | 2.163 | 2.328 | 2.845 | 3.675 | 3.177 | 3.875 | 2.908 | 4.177 | 3.343 | 2.588 | 2.815 | 3.260 |
| Total debt | 2.464 | 2.360 | 3.102 | 3.724 | 4.356 | 3.868 | 4.024 | 2.908 | 4.558 | 3.731 | 2.986 | 3.225 | 3.683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Management | Management | 2003 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BACTOFORCE INTERNATIONAL A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Madsen | Management | 0 companies |
| Magne Brauten | Chief Executive Officer | 0 companies |
| Nils Jacob Haaning | Chairman | 0 companies |
| Hendrik Jan Bobbink | Chairman | 0 companies |
| Jørgen Haaning Andersen | Chairman | 0 companies |
| Eigil Appel | Chairman | 0 companies |
| Tina Kruse Pedersen | Board of Directors | 0 companies |
| Albertus Theodorus van Hezewijk | Board of Directors | 0 companies |