| Revenue | DKK 203K | -34% |
| EBITDA | DKK -397K | -365% |
| Net profit | DKK 6,8M | +1678% |
| Total assets | DKK 9,5M | +148% |
| Equity | DKK 9,4M | +253% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 530 | -334 | 386 | 490 | 486 | 494 | 538 | 457 | 713 | 956 | 639 | 674 | 308 | 203 |
| Staff expenses | -145 | -344 | -496 | -488 | -461 | -349 | -543 | -703 | -1.174 | -778 | -861 | -630 | -358 | -600 |
| EBITDA | 40 | 10 | -110 | 2 | 25 | 144 | -5 | -246 | -461 | 178 | -222 | -8 | -85 | -397 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -3 | -7 | -9 | -9 | -13 | -12 | -12 | -56 | -56 |
| EBIT | 40 | 10 | -110 | 1 | 22 | 142 | -12 | -255 | -470 | 165 | -234 | -20 | -142 | -453 |
| Net financials | -58 | -116 | 144 | -57 | 28 | 221 | 127 | 547 | -23 | 565 | 380 | 135 | 527 | 7.301 |
| Profit before tax | -18 | 87 | 34 | -31 | 49 | 362 | 115 | 281 | -340 | 673 | 78 | 306 | 385 | 6.848 |
| Tax | 0 | 28 | 12 | 12 | 9 | 80 | 27 | 75 | -2 | 20 | 1 | 0 | -0 | -1 |
| Net profit | -18 | 59 | 22 | -43 | 37 | 282 | 88 | 207 | -338 | 653 | 77 | 306 | 385 | 6.849 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.541 | 1.436 | 1.553 | 1.468 | 1.500 | 2.075 | 2.485 | 2.968 | 2.808 | 3.874 | 3.285 | 3.539 | 3.834 | 9.503 |
| Equity | 1.329 | 1.173 | 1.099 | 957 | 994 | 1.276 | 1.364 | 1.571 | 1.233 | 1.885 | 1.963 | 2.269 | 2.654 | 9.381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 69 | 23 | 68 | 0 | 65 | 0 | 0 | 0 | 0 |
| Short-term debt | 212 | -263 | 454 | 511 | 506 | 729 | 1.096 | 1.328 | 1.549 | 1.924 | 1.322 | 1.270 | 1.180 | 122 |
| Total debt | 212 | -263 | 454 | 511 | 506 | 798 | 1.119 | 1.396 | 1.549 | 1.989 | 1.322 | 1.270 | 1.180 | 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2008 | — | — |
BI Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Bitten Hammer Kjølsen | Management | 0 companies |
| Birger Iacobsen | Audit | 0 companies |