| Revenue | DKK 7,7M | -16% |
| EBITDA | DKK 833K | -32% |
| Net profit | DKK 568K | -31% |
| Total assets | DKK 7,2M | +48% |
| Equity | DKK 2,8M | +26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 7.589 | 7.399 | 9.217 | 7.707 |
| Staff expenses | -6.622 | -6.831 | -7.991 | -6.874 |
| EBITDA | 967 | 568 | 1.226 | 833 |
| Depreciation & amort. | -315 | -125 | -84 | -87 |
| EBIT | 652 | 443 | 1.142 | 746 |
| Net financials | -117 | -71 | -45 | -7 |
| Profit before tax | 535 | 372 | 1.097 | 740 |
| Tax | 139 | 109 | 273 | 172 |
| Net profit | 396 | 263 | 824 | 568 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 7.426 | 6.059 | 4.872 | 7.230 |
| Equity | 1.983 | 1.818 | 2.225 | 2.793 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 5.180 | 4.109 | 2.613 | 4.437 |
| Total debt | 5.180 | 4.109 | 2.613 | 4.437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2003 | — | — |
KH Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUND & SØRENSEN A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rold Thorsen | Management | 0 companies |
| Kim Holm | Management | 0 companies |
| Michael Hofman Laursen | Board of Directors | 0 companies |
| Lene Dichmann Holm | Board of Directors | 0 companies |
| Lars Frøvang Thomsen | Chairman | 0 companies |
| Ulf Christer Fredriksson | Chairman | 0 companies |
| Carsten Nygaard Lund | Board of Directors | 0 companies |
| Ida Thorsen | Board of Directors | 0 companies |
| Gudrun Bahl | Chairman | 0 companies |