| Revenue | DKK 601K | — |
| EBITDA | DKK 601K | -22% |
| Net profit | DKK 563K | -77% |
| Total assets | DKK 14,1M | -1% |
| Equity | DKK 14M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | -142 | -324 | -260 | -447 | 1.811 | — | — | — | — | — | — | — | 601 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 179 | -131 | 314 | 250 | 433 | 1.794 | 871 | 1.951 | 1.407 | 707 | 1.459 | 1.047 | 770 | 601 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -109 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 179 | -131 | 314 | 250 | 324 | 1.794 | 871 | 1.951 | 1.407 | 707 | 1.459 | 1.047 | 770 | 601 |
| Net financials | 19 | -233 | 318 | 430 | -4 | 353 | 1.011 | 2.107 | 1.781 | 2.879 | 168 | 1.936 | 2.800 | 634 |
| Profit before tax | 198 | -364 | 632 | 681 | 320 | 2.147 | 990 | 2.076 | 1.747 | 2.823 | 95 | 1.863 | 2.734 | 559 |
| Tax | 0 | -57 | 78 | 99 | -1 | 82 | 21 | 20 | 67 | 454 | 1 | 18 | 266 | -4 |
| Net profit | 198 | -307 | 555 | 582 | 320 | 2.065 | 968 | 2.055 | 1.680 | 2.369 | 94 | 1.844 | 2.467 | 563 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.809 | 2.063 | 2.590 | 2.973 | 3.098 | 5.031 | 5.891 | 7.317 | 9.207 | 11.905 | 11.883 | 12.074 | 14.221 | 14.120 |
| Equity | 1.699 | 1.906 | 2.360 | 2.712 | 3.032 | 4.997 | 5.855 | 7.311 | 9.193 | 11.432 | 11.413 | 12.057 | 14.100 | 13.963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 429 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | -157 | 230 | 261 | 66 | 34 | 35 | 6 | 14 | 44 | 470 | 17 | 121 | 157 |
| Total debt | 110 | -157 | 230 | 261 | 66 | 34 | 35 | 6 | 14 | 473 | 470 | 17 | 121 | 157 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|