| Revenue | DKK 288K | — |
| EBITDA | DKK 288K | — |
| Net profit | DKK -748K | — |
| Total assets | DKK 5,7M | +332% |
| Equity | DKK 4,8M | +9796% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -14 | -5 | -3 | 303 | 52 | 0 | 0 | 288 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -125 | 0 | -14 | -5 | -3 | 303 | 20 | 0 | 0 | 288 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -39 | -80 | -80 | -0 | -1.036 |
| EBIT | 0 | 0 | -125 | 0 | -14 | -5 | -3 | 264 | -60 | -80 | 0 | -748 |
| Net financials | 0 | 0 | 0 | 0 | -1 | -0 | -1 | -3 | -2 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | -125 | 0 | -15 | -5 | -4 | 262 | -61 | -80 | 0 | -748 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 48 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | -125 | 0 | -15 | -5 | -4 | 214 | -61 | -80 | 0 | -748 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 125 | 0 | 0 | 0 | 3 | 252 | 1.095 | 1.396 | 1.316 | 1.316 | 5.681 |
| Equity | 125 | 125 | 0 | 0 | -15 | -20 | -24 | 189 | 128 | 49 | 49 | 4.815 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 15 | 23 | 264 | 896 | 1.258 | 1.258 | 1.258 | 865 |
| Total debt | 0 | 0 | 0 | 0 | 15 | 23 | 276 | 896 | 1.258 | 1.258 | 1.258 | 865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2003 | — | — |
AN Management | Management | 2024 | — | — |
SI Audit | Audit | 2003 | — | — |
MB Unofficial title | Unofficial title | 2025 | — | — |
AB Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Shahzad Alam | Management | 0 companies |
| Afshan Nazir Butt | Management | 0 companies |
| Steen Ingtrup | Audit | 0 companies |
| Michala Beathe Roepstorff | Unofficial title | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |