| Revenue | DKK -19K | -1% |
| EBITDA | DKK -19K | +1% |
| Net profit | DKK 713K | -13% |
| Total assets | DKK 27,8M | +4% |
| Equity | DKK 26,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -13 | -14 | -14 | -14 | -15 | -15 | -20 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 8 | 8 | 9 | 11 | 15 | -13 | -14 | -14 | -14 | -15 | -15 | -20 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 8 | 8 | 9 | 11 | 15 | -13 | -14 | -14 | -14 | -15 | -15 | -20 | -19 |
| Net financials | 1.242 | 1.195 | 1.323 | 1.820 | 1.809 | 1.032 | 680 | 802 | 1.143 | 1.063 | 737 | 1.349 | 1.093 | 926 |
| Profit before tax | 1.235 | 1.187 | 1.314 | 1.812 | 1.798 | 1.017 | 666 | 788 | 1.129 | 1.049 | 722 | 1.335 | 1.073 | 906 |
| Tax | 112 | 115 | 115 | 111 | 105 | 124 | 138 | 169 | 239 | 232 | 160 | 294 | 252 | 194 |
| Net profit | 1.124 | 1.073 | 1.199 | 1.700 | 1.693 | 894 | 528 | 619 | 890 | 817 | 562 | 1.041 | 821 | 713 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.856 | 23.774 | 24.243 | 26.010 | 28.053 | 28.350 | 28.659 | 27.240 | 27.118 | 27.055 | 27.545 | 27.005 | 26.664 | 27.819 |
| Equity | 22.708 | 23.551 | 23.942 | 25.569 | 27.310 | 28.100 | 28.134 | 26.758 | 26.648 | 26.964 | 27.412 | 25.835 | 26.094 | 26.306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 148 | 223 | 301 | 441 | 743 | 250 | 524 | 482 | 470 | 91 | 133 | 1.170 | 570 | 1.513 |
| Total debt | 148 | 223 | 301 | 441 | 743 | 250 | 524 | 482 | 470 | 91 | 133 | 1.170 | 570 | 1.513 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|